Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
GRAY TELEVISION LICENSEE, LLC |
WTAP-TV ONE TELEVISION PLAZA PARKERSBURG, WV 26101 United States |
+1 (304) 485-4588 | robert.folliard@gray.tv | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Samuel Hariton Widelity |
Samuel Hariton 4031 University Dr Suite 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | The facility will be replacing the existing main transmitter, antenna, and transmission line and building an interim tower for the new interim transmitter, antenna, and transmission line. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | CD3100P1 | |
Year | 2001 | |
Type | Inductive Output Tube | |
IOT Power Type | Single | |
Power Capacity | 30 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-50 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 31.7 kW | |
Justification for New Transmitter | Transmitter cannot be retuned. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Remote Control System |
Remote control system for new transmitter. |
Transmitter building work |
Necessary building work for new mask filter. |
Generator Relocation |
Relocation of existing generator system to facilitate reconfiguration of transmitter building. |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | ULXTE-60 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 31.7 kW | |
Justification for New Transmitter | Interim transmitter needed to continue broadcasting through transition period. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | No |
Name | Description |
---|---|
Remote Control System |
Remote control system for interim transmitter |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 315.0 kW | |
Manufacturer | ||
Model | ATW20H3-ESO-49 TRASAR | |
Year | 2011 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 242.0 kW | |
Manufacturer | ||
Model | TFU-18JSC/VP-R-04 | |
Year | 2020 | |
Justification for New Antenna | Existing antenna cannot be retuned. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 4 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 506.0 MHz - 602.0 MHz | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Broadband Panel | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 16 | |
Lower Limit | 596.00 MHz | |
Upper Limit | 686.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 330.0 kW | |
Manufacturer | ||
Model | SBB-16C170 | |
Year | 2017 | |
Justification for New Antenna | So that the station may operate on either channel during the transition. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 4 1/16 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 3/4 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 528 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 620 feet per run | |
Justification for New Transmission Line | Segment lengths do not match up with the new channel. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 4 1/16 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 300 feet per run | |
Justification for New Transmission Line | Interim transmission line needed so that the station may continue broadcasting during the transition period. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | No | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1239800 | |
Coordinates (NAD83) | Latitude (NAD83) | 39° 20' 59.8" N- |
Longitude (NAD83) | 081° 33' 55.4" W- | |
Overall Structure Height | 462.92 feet | |
Support Structure Height | 459.97 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 970.13 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Gray Television Group, Inc. | |
Date Constructed | 11/21/2003 |
Users |
---|
Coast Guard |
Ohio Marc |
T-Mobile |
WA CO Sheriff |
WIYE-LD 130392 |
WOVA-LD 125125 |
Warren Vol Fire |
Wood Co Sherrif |
Wood EMG |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Anode Grounding System |
Anode grounding system based upon corrosion testing |
Replace Main Antenna |
Remove existing main antenna and install new main antenna. |
Move Equipment |
Remove and install existing main and aux equipment |
Level II corrosion |
Level II corrosion testing |
Section | Question | Response |
---|---|---|
Construct New Tower | Use | Interim |
Description of Use | N/A | |
Height | 240.00 feet | |
Justification for New Tower | Existing tower cannot take the weight of any more equipment. |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Ice Bridge |
Additional ice bridge for heat exchangers. 15'x20' |
Interim Antenna Installation |
Installation of interim antenna and associated transmission line |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 900 | |
Explanation | Strategic Support and antenna RF consultant for selection of feed line antennas. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | Yes | |
Environmental Assessment | Yes | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Attorney Fees - Other Matters |
Legal Services |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Fencing |
Erect fence extension around relocated generator |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $3,965,069.19 | $3,164,907.14 | N/A | $2,066,867.46 | N/A |
Total for all systems | $7,023,785.04 | $5,890,095.45 | N/A | $2,646,114.92 | N/A |
Interim Transmitter ULXTE-60 | $2,742,337.67 | $1,959,683.30 | $1,045,105.32 | ||
UHF - Liquid Cooled Solid State Transmitter 31.7 kW | $1,215,287.70 | $1,215,287.70 | GatesAir Quote Q-80474 | $317,959.69 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $3,166.60 | Remainder of the transformer plus tax supported by GatesAir Quote Q-77381 | $3,166.60 | N/A |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | $8,243.11 | $8,243.11 | Please see Estimated Cost Justification WTAP-180-Electrical Service Interim Transmitter v0 | N/A | N/A |
Remote Control System | $9,006.86 | $9,006.86 | N/A | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $723,979.03 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $723,979.03 | N/A |
Primary Transmitter ULXTE-50 | $1,222,731.52 | $1,205,223.84 | $1,021,762.14 | ||
Generator Relocation | $14,700.00 | $14,700.00 | N/A | $11,118.03 | N/A |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | $287,500.00 | $287,500.00 | N/A | $150,618.73 | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $8,042.32 | per GatesAir Quote Q-77380 (includes estimated tax) | $8,040.32 | N/A |
Remote Control System | $9,046.86 | $9,046.86 | N/A | N/A | N/A |
Transmitter building work | $15,900.00 | $15,900.00 | N/A | $378.61 | N/A |
UHF - Liquid Cooled Solid State Transmitter 31.7 kW | $870,034.66 | $870,034.66 | GA-0002297r2 | $851,606.45 | N/A |
Actual Information Description | File Name |
---|---|
UHF - Liquid Cooled Solid State Transmitter 31.7 kW | |
Transformer 3 phase/480v - 300 KVA | |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
Remote Control System | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | |
Generator Relocation | |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
Transformer 3 phase/480v - 150 KVA | |
Remote Control System | Information not provided. |
Transmitter building work | |
UHF - Liquid Cooled Solid State Transmitter 31.7 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $621,210.00 | $443,987.49 | N/A | $209,886.79 | N/A |
Total for all systems | $7,023,785.04 | $5,890,095.45 | N/A | $2,646,114.92 | N/A |
Interim Antenna SBB-16C170 | $267,830.00 | $152,730.40 | $56,536.39 | ||
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized | $227,000.00 | $113,742.40 | See attached Quote | $53,016.39 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $3,520.00 | N/A |
Elbow complex, broadband, at antenna input, per 4 1/16. feedline (if needed) | $10,950.00 | $10,588.00 | Includes state and local taxes | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $22,000.00 | N/A | N/A | N/A |
Primary Antenna TFU-18JSC/VP-R-04 | $353,380.00 | $291,257.09 | $153,350.40 | ||
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized | $227,000.00 | $187,520.00 | See attached Quote | $124,000.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $5,120.00 | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $67,049.09 | N/A | N/A | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $12,768.00 | JEHQ1288-03 | $10,214.40 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $17,520.00 | N/A | $14,016.00 | N/A |
Actual Information Description | File Name |
---|---|
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized | |
Sweep test of existing antenna | |
Elbow complex, broadband, at antenna input, per 4 1/16. feedline (if needed) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | Information not provided. |
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized | |
Sweep test of existing antenna | |
New combiner, cost per channel (without antenna) | Information not provided. |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Side mount brackets for high power antennas (if not included in antenna base cost) |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $174,140.00 | $191,960.80 | N/A | $131,299.57 | N/A |
Total for all systems | $7,023,785.04 | $5,890,095.45 | N/A | $2,646,114.92 | N/A |
Interim Transmission Line | $48,900.00 | $47,335.55 | $4,552.38 | ||
Rigid Transmission Line - copper, 4 1/16" broadband | $48,900.00 | $47,335.55 | JEHQ1307 | $4,552.38 | N/A |
Primary Transmission Line | $125,240.00 | $144,625.25 | $126,747.19 | ||
Rigid Transmission Line - copper, 6 1/8" | $125,240.00 | $144,625.25 | see Estimated Cost Justification WTAP-310-New Primary Transmission Line v0 | $126,747.19 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 4 1/16" broadband | |
Rigid Transmission Line - copper, 6 1/8" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,972,004.25 | $1,795,054.21 | N/A | $95,521.30 | N/A |
Total for all systems | $7,023,785.04 | $5,890,095.45 | N/A | $2,646,114.92 | N/A |
Primary Tower TOWER | $1,435,228.00 | $1,262,477.96 | $88,189.30 | ||
Structural engineering tower load study for well documented tower | $12,600.00 | $36,720.55 | Per Estimated Cost Justification WTAP-410-Structural Analysis Existing Primary Tower v1, Gates Air Quote Q-76839 Includes state and local taxes; see invoice Hodge Structural Engineers 17G000508.1 | $27,720.55 | N/A |
Anode Grounding System | $15,000.00 | $15,000.00 | See vendor invoice | $11,205.00 | N/A |
Replace Main Antenna | $134,813.00 | $134,813.00 | N/A | N/A | N/A |
Move Equipment | $130,215.00 | $130,215.00 | GTIA Quote Q17-06-030b1 dated 12/17/18 (uploaded into LMS | $32,553.75 | N/A |
Short Tower (less than 500') | $84,200.00 | $134,954.41 | E-17440-5 Includes steel member replacement at top of tower | N/A | N/A |
Level II corrosion | $6,400.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Serious tower reinforcement/modifications | $1,052,000.00 | $804,375.00 | Includes state and local taxes | $10,310.00 | N/A |
Interim Tower | $536,776.25 | $532,576.25 | $7,332.00 | ||
New tower | $351,576.25 | $351,576.25 | Includes the foundation, as well as state and local taxes and shipping. | $7,332.00 | N/A |
Ice Bridge | $21,000.00 | $21,000.00 | N/A | N/A | N/A |
Interim Antenna Installation | $80,000.00 | $80,000.00 | N/A | N/A | N/A |
Short Tower (less than 500') | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Structural engineering tower load study for well documented tower | |
Anode Grounding System | |
Replace Main Antenna | Information not provided. |
Move Equipment | |
Short Tower (less than 500') | Information not provided. |
Level II corrosion | |
Serious tower reinforcement/modifications | |
New tower | |
Ice Bridge | Information not provided. |
Interim Antenna Installation | Information not provided. |
Short Tower (less than 500') | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $199,976.00 | $212,042.21 | N/A | $123,198.30 | N/A |
Total for all systems | $7,023,785.04 | $5,890,095.45 | N/A | $2,646,114.92 | N/A |
Outside Professional Services | $199,976.00 | $212,042.21 | $123,198.30 | ||
Attorney Fees - Other Matters | $296.00 | $296.00 | Per WTAP-TV Justification New Category Attorney Other Matters | $296.00 | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | $1,337.50 | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | N/A | $875.00 | N/A |
Project management of the transition | $142,200.00 | $135,000.00 | N/A | $86,413.24 | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $21,496.95 | Per Estimated Cost Justification WTAP-530-RF Eng Study v1 | $21,496.95 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $196.50 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | N/A | $125.00 | N/A |
NEPA Section 106 environmental review, if needed | $6,310.00 | $12,458.13 | Waterman Douglass & Associates invoice 20180051 A WTAP; Justifying invoice Environmentex 18303 | $7,391.11 | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $12,041.13 | Environmentex Consulting Proposal | $5,067.00 | N/A |
Actual Information Description | File Name |
---|---|
Attorney Fees - Other Matters | |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | |
Prepare request for Special Temporary Authorization | |
Project management of the transition | |
ASR modification (prepare FCC Form 854) | Information not provided. |
Prepare and or review reimbursement form | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Perform engineering study for new channel assignment and antenna development | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
NEPA Section 106 environmental review, if needed | |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $91,385.60 | $82,143.60 | N/A | $11,098.39 | N/A |
Total for all systems | $7,023,785.04 | $5,890,095.45 | N/A | $2,646,114.92 | N/A |
Other Expenses | $91,385.60 | $82,143.60 | $11,098.39 | ||
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $200.00 | see Estimated Cost Justification WTAP-610-STA FCC Filing Fees v0 | $200.00 | N/A |
DTV Medical Facility Notification | $11,550.00 | $2,353.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
Non-zoning permits | $16,000.00 | $16,000.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $30,000.00 | $30,000.00 | N/A | $4,737.53 | N/A |
Equipment Storage | $1,904.60 | $1,904.60 | Please see Estimated Cost Justification WTAP-610-Equipment Storage Fees v1 | $1,904.60 | N/A |
Develop and air announcement of upcoming channel change | $13,600.00 | $13,600.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $5,000.00 | $5,000.00 | N/A | $2,256.26 | N/A |
MVPD Notification of Channel Change | $2,000.00 | $2,000.00 | Per Estimated Cost Justification WTAP-610-MVPD Notifications v0 | $2,000.00 | N/A |
Fencing | $9,691.00 | $9,691.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
FCC Filing Fees - Special Temporary Authorization request | |
DTV Medical Facility Notification | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
Non-zoning permits | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Equipment Storage | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Delivery and Handling Charges | |
MVPD Notification of Channel Change | |
Fencing | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $7,023,785.04 | $5,890,095.45 | $2,646,114.92 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 12/16/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 12/16/2019 |