Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
BRIGHAM YOUNG UNIVERSITY |
Scott Halvorsen A-357 ASB PROVO, UT 84602 United States |
+1 (801) 422-8450 | scott.halvorsen@byu.edu | Not-for-Profit |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Gary Rex Director of Accounting and Controller KBYU |
3103 BYUB Provo, UT 84602 United States |
+1 (801) 422-8487 | gary.rex@byu.edu |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | See Exhibit A |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DiamondCD DHD60P2 | |
Year | 2000 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 14 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-16 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 12.0 kW | |
Justification for New Transmitter | Unable to retune current transmitter - See Exhibit B This is reimbursable configuration. We will actually buy a larger transmitter and pay the difference. Quote for upgraded transmitter will be provided when it is available |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 800.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | ULXTE-20 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 12.9 kW | |
Justification for New Transmitter | See Exhibit C |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 800.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 50 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 8 | |
Number of Panels | 48 | |
Design power capacity in use | 81.0 % | |
Lower Limit | 590.00 MHz | |
Upper Limit | 680.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 346.0 kW | |
Manufacturer | ||
Model | 773 928 | |
Year | 1999 |
Facility ID | Call Sign |
---|---|
35823 | KUTV |
36607 | KJZZ-TV |
6359 | KSL-TV |
68889 | KTVX |
69582 | KUEN |
69396 | KUED |
1136 | KUCW |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 8 | |
Number of Panels/Bays | 48 | |
Lower Limit | 482.00 MHz | |
Upper Limit | 608.00 MHz | |
Design power capacity in use | 50.0 % | |
Other Antenna Type | N/A | |
ERP: | 188.0 kW | |
Manufacturer | ||
Model | 759 25063 | |
Year | 2017 | |
Justification for New Antenna | Cannot be retuned. (See Exhibit D) Current panel antennas are finely tuned to a specific band, but the new repacked channels are not within the specific band. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 8 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 488.0 MHz - 608.0 MHz | |
Do you need a combiner output splitter/switcher for dual feed lines? | Yes | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Broadband | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Antenna Installation |
Installation of 48 new panels w/ harness See Exhibit D |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1062408 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 39' 33.0" N- |
Longitude (NAD83) | 112° 12' 10.0" W- | |
Overall Structure Height | 308.40 feet | |
Support Structure Height | 308.40 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 9035.32 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | DTV UTAH, LC | |
Date Constructed | 10/28/1999 |
Facility ID | Call Sign | Service |
---|---|---|
1136 | KUCW | DTV |
6359 | KSL-TV | DTV |
36607 | KJZZ-TV | DTV |
35823 | KUTV | DTV |
77512 | KPNZ | DTV |
69582 | KUEN | DTV |
69396 | KUED | DTV |
68889 | KTVX | DTV |
Users |
---|
GoGo Air |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 800 | |
Explanation | Due to the very complex nature of handling the project for 8 combined stations, outside services are required - See Exhibit K | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Garbage Disposal |
Remove general garbage from mountaintop site (not equipment removal) |
KSTU Mask Filter |
Needed for KSTU(CH28) to protect KUED (CH27) (See exhibit N) |
Road Maintenance |
Snow plowing, grading, and repairs to existing road to remote mountaintop site. (See exhibit R) |
Temporary Sanitation |
For onsite workers (See exhibit S) |
Temporary Storage |
For tools and equipment onsite and staging area off site. (See exhibit P) |
Transportation Services |
Snow Cat and helicopter to move equipment and personnel to remote mountaintop site during winter season. (See exhibit R) |
DTV Utah Operating Agreement Equity Equalization |
Per Operating Agreement signed July 1998 (See exhibit M) |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,594,100.00 | $834,077.33 | N/A | $225,313.84 | N/A |
Total for all systems | $3,659,536.04 | $2,060,733.37 | N/A | $841,947.21 | N/A |
Interim Transmitter ULXTE-20 | $1,003,800.00 | $272,777.33 | $225,313.84 | ||
UHF inside RF system including switching | $147,500.00 | $32,500.00 | 1/8 shared cost | $7,336.88 | TBD |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | $494,500.00 | $94,045.33 | 1/8 shared cost See exhibit C | $83,460.30 | Due to the complexity of our multi-station system, there were unforeseen costs that were necessary to complete the transition to the new frequency. Quotes and invoices will reflect the work needed. |
50 Ton system | $266,000.00 | $135,000.00 | 1/8 shared cost | $131,367.47 | Due to the complexity of our multi-station system, there were unforeseen costs that were necessary to complete the transition to the new frequency. Quotes and invoices will reflect the work needed. |
2" Rigid Conduit and Wiring (Cost per foot) | $20,800.00 | $2,500.00 | 1/8 shared cost | $0.00 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $4,375.00 | 1/8 shared cost | $0.00 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $4,357.00 | 1/8 shared cost | $3,149.19 | N/A |
Primary Transmitter ULXTE-16 | $590,300.00 | $561,300.00 | $0.00 | ||
2" Rigid Conduit and Wiring (Cost per foot) | $20,800.00 | $20,000.00 | N/A | $0.00 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $35,000.00 | N/A | $0.00 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | $0.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | $494,500.00 | $470,000.00 | N/A | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
UHF inside RF system including switching | |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | |
50 Ton system | |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Transformer 3 phase/480v - 300 KVA | Information not provided. |
Switchgear - industrial 800 amp | |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Transformer 3 phase/480v - 300 KVA | Information not provided. |
Switchgear - industrial 800 amp | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $589,830.00 | $695,700.00 | N/A | $552,711.33 | N/A |
Total for all systems | $3,659,536.04 | $2,060,733.37 | N/A | $841,947.21 | N/A |
Primary Antenna 759 25063 | $589,830.00 | $695,700.00 | $552,711.33 | ||
Antenna Installation | $59,200.00 | $59,200.00 | 1/8 shared cost - Total cost is 282,098.32 + Tax. See exhibit D | $55,390.68 | Due to the complexity of our multi-station system, there were unforeseen costs that were necessary to complete the transition to the new frequency. Quotes and invoices will reflect the work needed. |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $16,000.00 | 1/8 shared cost | $11,891.89 | Due to the complexity of our multi-station system, there were unforeseen costs that were necessary to complete the transition to the new frequency. Quotes and invoices will reflect the work needed. |
Combiner output splitting/switching for dual feed lines, if applicable | $126,000.00 | $0.00 | Included in combiner cost - see exhibit E | $0.00 | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $317,000.00 | 1/8 shared cost - See Exhibit E | $248,309.56 | Due to the complexity of our multi-station system, there were unforeseen costs that were necessary to complete the transition to the new frequency. Quotes and invoices will reflect the work needed. |
Sweep test of existing antenna | $6,730.00 | $3,500.00 | 1/8 shared cost | $3,157.24 | Due to the complexity of our multi-station system, there were unforeseen costs that were necessary to complete the transition to the new frequency. Quotes and invoices will reflect the work needed. |
UHF - High Power Top Mount Eight Station broadband panel antenna horizontally polarized | $300,000.00 | $300,000.00 | 1/8 shared cost - Total cost is 1,179,902.46 + Tax See Exhibit D | $233,961.96 | Due to the complexity of our multi-station system, there were unforeseen costs that were necessary to complete the transition to the new frequency. Quotes and invoices will reflect the work needed. |
Actual Information Description | File Name |
---|---|
Antenna Installation | |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | |
Combiner output splitting/switching for dual feed lines, if applicable | Information not provided. |
New combiner, cost per channel (without antenna) | |
Sweep test of existing antenna | |
UHF - High Power Top Mount Eight Station broadband panel antenna horizontally polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $854,600.00 | $101,500.00 | N/A | $2,413.47 | N/A |
Total for all systems | $3,659,536.04 | $2,060,733.37 | N/A | $841,947.21 | N/A |
Primary Tower TOWER | $854,600.00 | $101,500.00 | $2,413.47 | ||
Structural engineering tower load study for well documented tower | $12,600.00 | $1,500.00 | 1/8 shared cost | $898.32 | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $50,000.00 | 1/8 shared cost Total cost to be determined. Partial cost in exhibit L | $0.00 | N/A |
Major tower reinforcement/modifications | $421,000.00 | $50,000.00 | 1/8 shared cost | $1,515.15 | N/A |
Actual Information Description | File Name |
---|---|
Structural engineering tower load study for well documented tower | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | Information not provided. |
Major tower reinforcement/modifications |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $280,195.00 | $89,250.00 | N/A | $31,780.51 | N/A |
Total for all systems | $3,659,536.04 | $2,060,733.37 | N/A | $841,947.21 | N/A |
Outside Professional Services | $280,195.00 | $89,250.00 | $31,780.51 | ||
RF Exposure Measurements | $21,050.00 | $2,500.00 | 1/8 shared cost | $0.00 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $10,000.00 | 1/8 shared cost | $0.00 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | N/A | $659.45 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $7,500.00 | Revised to increase amount to 1/6 vs. 1/8 as well as for unanticipated legal challenges | $3,970.81 | Due to the complexity of our multi-station system, there were unforeseen costs that were necessary to complete the transition to the new frequency. Quotes and invoices will reflect the work needed. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $933.33 | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | $0.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $231.86 | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | N/A | $0.00 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | $0.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $0.00 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | $0.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $0.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $0.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $14.58 | N/A |
Project management of the transition | $126,400.00 | $28,000.00 | 1/8 shared cost | $24,770.48 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $1,200.00 | N/A |
Actual Information Description | File Name |
---|---|
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | |
Project management of the transition | |
Prepare and or review reimbursement form |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $340,811.04 | $340,206.04 | N/A | $29,728.06 | N/A |
Total for all systems | $3,659,536.04 | $2,060,733.37 | N/A | $841,947.21 | N/A |
Other Expenses | $340,811.04 | $340,206.04 | $29,728.06 | ||
DTV Utah Operating Agreement Equity Equalization | $223,083.00 | $223,083.00 | See Exhibit M | $0.00 | N/A |
Transportation Services | $5,000.00 | $5,000.00 | 1/8 shared cost. To be used for inclement weather. | $2,329.99 | N/A |
Temporary Storage | $4,000.00 | $4,000.00 | 1/8 shared cost. Staging warehouse. See exhibit P | $1,960.83 | N/A |
Temporary Sanitation | $3,000.00 | $3,000.00 | 1/8 shared cost. See exhibit S. Estimate based on experience at site. | $0.00 | N/A |
Road Maintenance | $10,000.00 | $10,000.00 | 1/8 shared cost. See exhibit R | $0.00 | N/A |
KSTU Mask Filter | $9,329.71 | $9,329.71 | Mask filter to remedy adjacent channel problem with KSTU - See exhibit N - 1/8 shared cost. | $9,008.32 | Due to the complexity of our multi-station system, there were unforeseen costs that were necessary to complete the transition to the new frequency. Quotes and invoices will reflect the work needed. |
Garbage Disposal | $1,500.00 | $1,500.00 | 1/8 shared cost. Not related to equipment disposal. Billed as used, estimate based on experience at site. | $1,287.50 | N/A |
MVPD Notification of Channel Change | $5,000.00 | $5,000.00 | N/A | $2,164.00 | N/A |
Develop and air announcement of upcoming channel change | $25,000.00 | $25,000.00 | Production plus air time. Will include radio time. | $0.00 | N/A |
Equipment Storage | $4,000.00 | $4,000.00 | 1/8 shared cost. On site storage. Total based on bids and experience at site. See exhibit Q | $3,797.99 | N/A |
Equipment Delivery and Handling Charges | $10,833.33 | $10,833.33 | Revised to increase amount to 1/6 vs. 1/8. | $9,006.10 | Due to the complexity of our multi-station system, there were unforeseen costs that were necessary to complete the transition to the new frequency. Quotes and invoices will reflect the work needed. |
Disposal Costs (for equipment and other waste, net of any salvage value) | $25,000.00 | $25,000.00 | 1/8 shared cost on common equipment. Individual station cost for transmitter. Based on experience. | $173.33 | N/A |
Non-zoning permits | $1,875.00 | $1,875.00 | 1/8 shared cost. County will not provide estimates. Cost estimated based on experience at site. | $0.00 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | $0.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | $0.00 | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | $0.00 | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
DTV Utah Operating Agreement Equity Equalization | Information not provided. |
Transportation Services | |
Temporary Storage | |
Temporary Sanitation | Information not provided. |
Road Maintenance | Information not provided. |
KSTU Mask Filter | |
Garbage Disposal | |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $3,659,536.04 | $2,060,733.37 | $841,947.21 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Gary Rex Director of Finance 11/26/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Gary Rex Director of Finance 11/26/2019 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Gary Rex Director of Finance 11/26/2019 |