Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
GRAY TELEVISION LICENSEE, LLC |
WCAX PO Box 4508 ATLANTA, GA 30319 United States |
+1 (404) 504-9828 | robert.folliard@gray.tv | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Samuel Harington Widelity |
4031 University Dr Ste. 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | WCAX-TV will transition from Channel 22 to the newly assigned Channel 20. This will impact WPTZ which shares the tower and antenna |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | PWR60D2 | |
Year | 2006 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 60 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTED-60 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 38.4 kW | |
Justification for New Transmitter | There is no room available to perform a retune of the existing IOT transmitter. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | ULXTE-30 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 19.2 kW | |
Justification for New Transmitter | Needed to broadcast during transition period because the existing IOT must be removed to allow for the installation of the interim transmitter. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
Name | Description |
---|---|
UHF Inside RF System |
UHF Inside RF System including switching |
New Interim Transformer |
Transformer for the Interim Transmitter |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 2 | |
Number of Panels | 40 | |
Design power capacity in use | 100.0 % | |
Lower Limit | 470.00 MHz | |
Upper Limit | 710.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 443.0 kW | |
Manufacturer | Dielectric | |
Model | TUP-04/C4SP-10/40H-2-R | |
Year | 2006 |
Facility ID | Call Sign |
---|---|
57476 | WPTZ |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | Yes |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 3 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 470.0 MHz - 698.0 MHz |
Name | Description |
---|---|
Site Survey and Coverage Mapping |
GatesAir Site Survey and Coverage Mapping |
Lower Power Line Antenna Sweep |
Antenna sweep for low power line |
Lower Power Elbow Complex |
3 1/8" line feed, broadband |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Auxiliary (Backup) | |
Description of Use | Backup | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this antenna currently shared with any other stations? | Yes | |
Is this antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 2 | |
Number of Panels | 8 | |
Design power capacity in use | 100.0 % | |
Lower Limit | 470.00 MHz | |
Upper Limit | 710.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 76.6 kW | |
Manufacturer | Dielectric | |
Model | TUP-04-2/8U-1-R | |
Year | 2006 |
Facility ID | Call Sign |
---|---|
57476 | WPTZ |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | Yes |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 3 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 470.0 MHz - 698.0 MHz |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Backup | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmission currently shared with any other stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 4 1/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 500 feet per run |
Facility ID | Call Sign |
---|---|
57476 | WPTZ |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Auxiliary (Backup) |
Description of Use | Backup | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 4 1/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 500 feet per run | |
Justification for New Transmission Line | Line sweep determined that flange summing occurs in band for repacked channel 20 eliminating chances to reuse any of the existing lines |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 450 feet per run |
Facility ID | Call Sign |
---|---|
57476 | WPTZ |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 450 feet per run | |
Justification for New Transmission Line | Line sweep determined that flange summing occurs in band for repacked channel 20 eliminating chances to reuse any of the existing lines |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmission currently shared with any other stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 3 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 450 feet per run |
Facility ID | Call Sign |
---|---|
57476 | WPTZ |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 3 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 450 feet per run | |
Justification for New Transmission Line | Line sweep determined that flange summing occurs in band for repacked channel 20 eliminating chances to reuse any of the existing lines |
Name | Description |
---|---|
Sweep Existing Transmission Line |
Sweep test of existing transmission line |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | No |
ASR Number | ||
Coordinates (NAD83) | Latitude (NAD83) | 44° 31' 32.19" N- |
Longitude (NAD83) | 072° 48' 56.4" W- | |
Overall Structure Height | 185.00 feet | |
Support Structure Height | 130.00 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 4166.67 feet | |
Structure Type | MTOWER - Monopole | |
Tower Owner | WCAX-TV | |
Date Constructed | 01/01/2005 |
Facility ID | Call Sign | Service |
---|---|---|
57476 | WPTZ | DTV |
Users |
---|
WEZF FM |
WVPS FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | Yes |
Name | Description |
---|---|
Move Equipment |
Replace transmission lines |
Tower structural analysis |
Structural analysis of existing tower |
Corrosion analysis |
Corrosion analysis |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 900 | |
Explanation | Strategic Support | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | Yes | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Additional Repack Legal Services Not Otherwise Specified in Form 399 |
Other Attorney services |
Outside Professional Services - Engineering Consulting Services |
Outside Professional Services-Engineering Consulting Services |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | Yes | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Taxes |
State and Local Taxes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,530,599.21 | $2,124,807.20 | N/A | $1,663,859.10 | N/A |
Total for all systems | $4,151,084.20 | $3,858,260.09 | N/A | $2,425,775.52 | N/A |
Interim Transmitter ULXTE-30 | $977,526.21 | $879,069.20 | $630,160.83 | ||
New Interim Transformer | $2,798.21 | $2,798.21 | Please see the attached GatesAir quote Q-77168 and change order Q-77494. | $2,798.21 | N/A |
UHF Inside RF System | $70,000.00 | $70,000.00 | N/A | N/A | N/A |
UHF inside RF system including switching | $147,500.00 | $140,000.00 | N/A | N/A | N/A |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | $73,228.00 | $73,228.00 | See quote, amended to be added to this document per FCC request dated 8/14/17 (complete response narrative attached as well). The physical build for the interim/permanent transmitter solution drove the cost of quote. | $48,055.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $593,042.99 | see Estimated Cost Justification WCAX-180-New Interim Transmitter v0 | $579,307.62 | N/A |
Primary Transmitter ULXTED-60 | $1,553,073.00 | $1,245,738.00 | $1,033,698.27 | ||
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $1,165,665.00 | N/A | $986,969.66 | N/A |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | $80,073.00 | $80,073.00 | Justifying Quote - WCAX Delta Main Transmitter - Electrical | $46,728.61 | N/A |
Actual Information Description | File Name |
---|---|
New Interim Transformer | |
UHF Inside RF System | Information not provided. |
UHF inside RF system including switching | Information not provided. |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $245,991.75 | $676,299.00 | N/A | $317,010.96 | N/A |
Total for all systems | $4,151,084.20 | $3,858,260.09 | N/A | $2,425,775.52 | N/A |
Primary Antenna TUP-04/C4SP-10/40H-2-R | $144,111.75 | $415,949.00 | $300,730.96 | ||
Lower Power Elbow Complex | $18,506.25 | $18,506.25 | DTV Pros Quote JEHQ1327-03 | $14,804.99 | N/A |
Site Survey and Coverage Mapping | $14,575.50 | $14,575.50 | Please see the attached invoice from GatesAir #US0324201 | $14,575.50 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $5,120.00 | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $349,433.25 | Catalog cost listed as 80k per channel; GatesAir Quote Q-70240 | $244,603.27 | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $20,634.00 | DTV Pros Quote JEHQ1327-03 | $16,507.20 | N/A |
Lower Power Line Antenna Sweep | $6,400.00 | $6,400.00 | N/A | $5,120.00 | N/A |
Auxiliary Antenna TUP-04-2/8U-1-R | $101,880.00 | $260,350.00 | $16,280.00 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $5,120.00 | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $240,000.00 | Catalog cost listed as 80k per channel | N/A | N/A |
Elbow complex, broadband, at antenna input, per 4 1/16. feedline (if needed) | $10,950.00 | $13,950.00 | DTV Pros Quote JEHQ1327-03 | $11,160.00 | N/A |
Actual Information Description | File Name |
---|---|
Lower Power Elbow Complex | |
Site Survey and Coverage Mapping | |
Sweep test of existing antenna | |
New combiner, cost per channel (without antenna) | |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | |
Lower Power Line Antenna Sweep | |
Sweep test of existing antenna | |
New combiner, cost per channel (without antenna) | Information not provided. |
Elbow complex, broadband, at antenna input, per 4 1/16. feedline (if needed) |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $243,400.00 | $318,050.65 | N/A | $251,640.47 | N/A |
Total for all systems | $4,151,084.20 | $3,858,260.09 | N/A | $2,425,775.52 | N/A |
Primary Transmission Line | $104,400.00 | $148,315.20 | $118,652.14 | ||
Rigid Transmission Line - copper, 6 1/8" broadband | $104,400.00 | $148,315.20 | DTV Pros Quote JEHQ1327-03 | $118,652.14 | N/A |
Primary Transmission Line | $57,500.00 | $75,480.30 | $57,584.23 | ||
Rigid Transmission Line - copper, 3 1/8" broadband | $54,000.00 | $71,980.30 | DTV Pros Quote JEHQ1327-03 | $57,584.23 | N/A |
Sweep Existing Transmission Line | $3,500.00 | $3,500.00 | See invoice | $0.00 | N/A |
Auxiliary Transmission Line | $81,500.00 | $94,255.15 | $75,404.10 | ||
Rigid Transmission Line - copper, 4 1/16" broadband | $81,500.00 | $94,255.15 | DTV Pros Quote JEHQ1327-03 | $75,404.10 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 6 1/8" broadband | |
Rigid Transmission Line - copper, 3 1/8" broadband | |
Sweep Existing Transmission Line | |
Rigid Transmission Line - copper, 4 1/16" broadband |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $655,940.00 | $292,640.00 | N/A | $54,853.75 | N/A |
Total for all systems | $4,151,084.20 | $3,858,260.09 | N/A | $2,425,775.52 | N/A |
Primary Tower MTOWER | $655,940.00 | $292,640.00 | $54,853.75 | ||
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $12,000.00 | N/A | $5,750.00 | N/A |
Move Equipment | $0.00 | $0.00 | N/A | N/A | N/A |
Tower Helicopter Lift | $46,640.00 | $46,640.00 | May require helicopter to delivery equipment and transmission line to transmitter site. | N/A | N/A |
Tower structural analysis | $2,500.00 | $2,500.00 | See invoice | $2,500.00 | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $150,000.00 | N/A | N/A | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $80,000.00 | N/A | $45,103.75 | N/A |
Corrosion analysis | $1,500.00 | $1,500.00 | See invoice | $1,500.00 | N/A |
Actual Information Description | File Name |
---|---|
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Move Equipment | Information not provided. |
Tower Helicopter Lift | Information not provided. |
Tower structural analysis | |
Minor tower reinforcement/modifications | Information not provided. |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Corrosion analysis |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $216,517.89 | $195,942.89 | N/A | $116,508.17 | N/A |
Total for all systems | $4,151,084.20 | $3,858,260.09 | N/A | $2,425,775.52 | N/A |
Outside Professional Services | $216,517.89 | $195,942.89 | $116,508.17 | ||
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $1,250.00 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $0.00 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | $0.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $187.50 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $2,983.33 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $518.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $0.00 | N/A | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | $10,692.50 | N/A |
Additional Repack Legal Services Not Otherwise Specified in Form 399 | $5,342.89 | $5,342.89 | See Estimated Cost Justification WCAX-550-Attorney fees - Other attorney services V0 | $5,342.89 | N/A |
Outside Professional Services - Engineering Consulting Services | $850.00 | $850.00 | Please see the invoice from Chesapeake RF Consultants, LLC. Invoice #5084, | $850.00 | N/A |
Project management of the transition | $142,200.00 | $135,000.00 | N/A | $94,683.95 | N/A |
Actual Information Description | File Name |
---|---|
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | |
Prepare and or review reimbursement form | Information not provided. |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | Information not provided. |
RF Exposure Measurements | |
Additional Repack Legal Services Not Otherwise Specified in Form 399 | |
Outside Professional Services - Engineering Consulting Services | |
Project management of the transition |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $258,635.35 | $250,520.35 | N/A | $21,903.07 | N/A |
Total for all systems | $4,151,084.20 | $3,858,260.09 | N/A | $2,425,775.52 | N/A |
Other Expenses | $258,635.35 | $250,520.35 | $21,903.07 | ||
Equipment Storage | $12,000.00 | $12,000.00 | N/A | $8,259.05 | N/A |
Taxes | $171,482.00 | $171,482.00 | N/A | N/A | N/A |
MVPD Notification of Channel Change | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $10,000.00 | $10,000.00 | N/A | $0.00 | N/A |
BLM or NFS Coordination | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $3,490.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
Non-zoning permits | $2,500.00 | $2,500.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $13,463.35 | $13,463.35 | see Estimated Cost Justification WCAX-610-Equipment Delivery v1 | $13,644.02 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Equipment Storage | |
Taxes | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | |
BLM or NFS Coordination | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
DTV Medical Facility Notification | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
Non-zoning permits | Information not provided. |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,151,084.20 | $3,858,260.09 | $2,425,775.52 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 11/15/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 11/15/2019 |