Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WBOC, INC. Doing Business As: WBOC, INC. |
Craig Jahelka 1729 NORTH SALISBURY BLVD. SALISBURY, MD 21801 United States |
+1 (443) 880-9090 | CJAHELKA@WBOC.COM | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Robert Alan Guzman Director of Engineering and Operations WBOC, Inc. |
Robert Guzman 1729 N Salisbury BLVD Salisbury, MD 21801 United States |
+1 (443) 493-3180 | rguzman@wboc.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | We will install backup transmitter and auxiliary antenna which will continue to broadcast on Ch 21. WBOC's main transmitter will be modified to broadcast on digital Ch 32. The main Ch 21 digital antenna will be removed and a new Ch 32 antenna installed. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Retune Existing |
Use | Primary (Main) | |
Ownership | Owned | |
Owner | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | Rohde & Schwarz |
Model | THU9 | |
Year | 2014 | |
Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 25 kW |
Section | Question | Response |
---|---|---|
New IOT Tubes | Number of Tubes (including accessories) needed | N/A |
New Mask Filter | ||
Power | 30 kW | |
Other Power | N/A | |
New Exciter | Is a new exciter needed? | No |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 366.0 | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Masonry |
Masonry work for added room |
Painting |
Painting of room addition |
Installation of new mask filter |
New mask filter plus installation and transmitter line |
Electrical |
Additional electrical needed for installation of interim transmitter |
Concrete |
Concrete for room addition |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | THU9 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 9.2 kW | |
Justification for New Transmitter | Transmitter is needed to keep ch21 on the air during conversion of main transmitter and replacement of main antenna to ch 32 |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this antenna currently shared with any other stations? | No | |
Is this antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | Channel 21 Panel | |
ERP: | 740.0 kW | |
Manufacturer | ||
Model | TUP-P4SP-8S-1 | |
Year | 2000 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 50.0 kW | |
Manufacturer | ||
Model | TFU-24JTH/VP-R P250 | |
Year | 2017 | |
Justification for New Antenna | FCC requires channel change. We cannot re-tune our current Channel 21 antenna to Channel 32 |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | Two Channel panel | |
ERP: | 427.6 kW | |
Manufacturer | ||
Model | TUA-P2SP-8/20M | |
Year | 2017 | |
Justification for New Antenna | Antenna needed to keep Ch21 on the air while main antenna is removed and main transmitter re-tuned. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 3 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1100 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1100 feet per run | |
Justification for New Transmission Line | Current transmission line incompatible with new channel designation. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 3 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 800 feet per run | |
Justification for New Transmission Line | Interim line for use during transition period when main Ch21 antenna will be removed, and the new Ch32 antenna will be installed. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1301089 | |
Coordinates (NAD83) | Latitude (NAD83) | 38° 30' 18.0" N- |
Longitude (NAD83) | 075° 38' 36.0" W- | |
Overall Structure Height | 1001.96 feet | |
Support Structure Height | 890.08 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 45.93 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | WBOC, Inc. | |
Date Constructed | 08/31/2000 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Guy wire re-tensioning |
Guy wire check and adjusting |
Tower crew installation of interim antenna |
Running 16 1/8" transmission line 700ft and installation of side mounted interim antenna |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | Yes | |
Environmental Assessment | Yes | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
DTV Notification |
Medical Notification |
Retuning Primary Transmitter |
Retune Primary Transmitter to new channel |
Attorney Fees - Misc |
Fees associated with progress reports, timing of transition, and issues for repack |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Construction Equipment rental |
Frontloaders, forklifts to remove antenna transmission lines etc. from delivery trucks |
Project Management |
Costs associated with beginning of repack project - project mngmt software and travel to seminar |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $905,833.00 | $506,523.00 | N/A | $358,655.64 | N/A |
Total for all systems | $2,757,434.95 | $2,075,546.09 | N/A | $1,800,979.89 | N/A |
Interim Transmitter THU9 | $642,000.00 | $300,000.00 | $272,423.21 | ||
UHF inside RF system including switching | $147,500.00 | $50,000.00 | N/A | $34,150.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | $494,500.00 | $250,000.00 | N/A | $238,273.21 | N/A |
Primary Transmitter THU9 | $263,833.00 | $206,523.00 | $86,232.43 | ||
Concrete | $2,000.00 | $2,000.00 | N/A | $0.00 | N/A |
Electrical | $17,000.00 | $17,000.00 | N/A | $16,936.00 | N/A |
Installation of new mask filter | $23,000.00 | $23,000.00 | N/A | $22,598.04 | N/A |
Painting | $12,000.00 | $12,000.00 | N/A | $1,150.00 | N/A |
Masonry | $1,533.00 | $1,533.00 | N/A | $1,533.00 | N/A |
Other -- Building Addition Size: 366.0 | $10,000.00 | $10,000.00 | N/A | $8,658.88 | N/A |
UHF and VHF - minor banding issues | $105,200.00 | $100,000.00 | N/A | $2,327.76 | N/A |
30 kW mask filter | $32,600.00 | $30,000.00 | N/A | $22,038.75 | N/A |
10 Ton system | $60,500.00 | $10,990.00 | N/A | $10,990.00 | N/A |
Actual Information Description | File Name |
---|---|
UHF inside RF system including switching | |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | |
Concrete | |
Electrical | |
Installation of new mask filter | |
Painting | |
Masonry | |
Other -- Building Addition Size: 366.0 | |
UHF and VHF - minor banding issues | |
30 kW mask filter | |
10 Ton system |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $714,450.00 | $285,964.12 | N/A | $263,703.12 | N/A |
Total for all systems | $2,757,434.95 | $2,075,546.09 | N/A | $1,800,979.89 | N/A |
Interim Antenna TUA-P2SP-8/20M | $418,220.00 | $67,959.12 | $65,798.12 | ||
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $7,125.00 | N/A | $6,412.50 | N/A |
Elbow complex, broadband, at antenna input, per 3 1/8. feedline (if needed) | $9,340.00 | $8,085.00 | N/A | $7,276.50 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $5,760.00 | N/A |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | $189,500.00 | $6,325.00 | N/A | $6,325.00 | N/A |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | $189,500.00 | $40,024.12 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $40,024.12 | N/A |
Primary Antenna TFU-24JTH/VP-R P250 | $296,230.00 | $218,005.00 | $197,905.00 | ||
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $211,605.00 | Above price includes $20,100 for vertical polarization, which is 25% of $26,800 list price. | $191,505.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Actual Information Description | File Name |
---|---|
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, broadband, at antenna input, per 3 1/8. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | |
Sweep test of existing antenna |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $269,400.00 | $310,119.74 | N/A | $310,119.74 | N/A |
Total for all systems | $2,757,434.95 | $2,075,546.09 | N/A | $1,800,979.89 | N/A |
Interim Transmission Line | $47,200.00 | $30,621.94 | $30,621.94 | ||
Flexible Air Transmission Line - dielectric, 3" | $47,200.00 | $30,621.94 | Price is based on invoice from Dielectric including associated hardware, hangers etc. Additional materials ordered to secure interim transmission line | $30,621.94 | Additional materials needed for securing transmission line for interim antenna |
Primary Transmission Line | $222,200.00 | $279,497.80 | $279,497.80 | ||
Rigid Transmission Line - copper, 6 1/8" | $222,200.00 | $279,497.80 | Price includes 25% discount from Dielectric and does not include $6400 for field service sweep. Estimated pricing based on actual invoices for equipment and components needed to secure transmission lines. Several change orders occurred. | $279,497.80 | No difference in costs - just updated 2 invoices with correct information/documentation. |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 3" | |
Rigid Transmission Line - copper, 6 1/8" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $743,388.80 | $839,067.08 | N/A | $798,687.08 | N/A |
Total for all systems | $2,757,434.95 | $2,075,546.09 | N/A | $1,800,979.89 | N/A |
Primary Tower GTOWER | $743,388.80 | $839,067.08 | $798,687.08 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $550,253.28 | Additional parts and installation required/Weather delays an additional $44,500 | $511,373.28 | N/A |
Tower crew installation of interim antenna | $125,000.00 | $125,000.00 | N/A | $125,000.00 | N/A |
Guy wire re-tensioning | $26,788.80 | $26,788.80 | N/A | $26,788.80 | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $128,025.00 | N/A | $128,025.00 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $9,000.00 | N/A | $7,500.00 | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Tower crew installation of interim antenna | |
Guy wire re-tensioning | |
Minor tower reinforcement/modifications | |
Structural engineering tower load study for well documented tower |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $77,397.32 | $87,471.32 | N/A | $47,447.26 | N/A |
Total for all systems | $2,757,434.95 | $2,075,546.09 | N/A | $1,800,979.89 | N/A |
Outside Professional Services | $77,397.32 | $87,471.32 | $47,447.26 | ||
Attorney Fees - Misc | $7,446.70 | $7,446.70 | N/A | $6,445.70 | N/A |
Retuning Primary Transmitter | $11,025.62 | $11,025.62 | N/A | $8,700.56 | N/A |
DTV Notification | $2,965.00 | $2,965.00 | Medical Notification | $2,965.00 | 2,965.00 |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | $1,589.50 | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $10,000.00 | N/A | N/A | N/A |
NEPA Section 106 environmental review, if needed | $6,310.00 | $6,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | $510.00 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $7,000.00 | Actual costs came in higher than estimate | $6,930.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $3,417.50 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $12,784.00 | Actual costs came in higher than estimate | $12,514.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $3,000.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,375.00 | N/A |
Actual Information Description | File Name |
---|---|
Attorney Fees - Misc | |
Retuning Primary Transmitter | |
DTV Notification | |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | Information not provided. |
NEPA Section 106 environmental review, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare and or review reimbursement form | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Perform engineering study for new channel assignment and antenna development | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $46,965.83 | $46,400.83 | N/A | $22,367.05 | N/A |
Total for all systems | $2,757,434.95 | $2,075,546.09 | N/A | $1,800,979.89 | N/A |
Other Expenses | $46,965.83 | $46,400.83 | $22,367.05 | ||
Project Management | $3,160.54 | $3,160.54 | N/A | $134.60 | N/A |
Construction Equipment rental | $5,000.00 | $5,000.00 | N/A | $4,207.16 | N/A |
MVPD Notification of Channel Change | $300.00 | $300.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
Equipment Storage | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $18,025.29 | $18,025.29 | N/A | $18,025.29 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $1,400.00 | $1,400.00 | N/A | $0.00 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Project Management | |
Construction Equipment rental | |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | Information not provided. |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
DTV Medical Facility Notification | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,757,434.95 | $2,075,546.09 | $1,800,979.89 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Rebecca Wolf Director of Finance 10/21/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Rebecca Wolf Director of Finance 10/21/2019 |