Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
Ohio/Oklahoma Hearst Television Inc. |
PO Box 1800
Raleigh, NC 27602 United States |
+1 (919) 839-0300 | shartzell@brookspierce.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | see attached document |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Sigma CD3300 P3 | |
Year | 2002 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 50 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-72 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 47.2 kW | |
Justification for New Transmitter | Existing IOT transmitter cannot be converted to post-transition channel, see GatesAir EOL and HTV IOT to Solid-State Justification statements. An IOT replacement is more expensive than proposed SS transmitter. See attached Comark IOT Transmitter quote. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | transmitter installation electrical service. See attached Bertke Electric quote. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Sales Tax |
transmitter sales tax |
Electrical Accessories |
Manufacturer required surge protection |
RF Accessories |
additional RF components required for transmitter operation |
Shipping |
transmitter shipping |
Transmitter de-install |
removal of old transmitter |
RF System Modifications |
changes to RF system required for installation of repack transmitter |
Transmitter Room Modification |
remove equipment, walls etc. to make room for new transmitter |
Transmitter installation incidentals |
equipment and supplies needed for transmitter installation |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-30GBH-R 06 | |
Year | 2002 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 722.0 kW | |
Manufacturer | ||
Model | TFU-26GBH-R 06 | |
Year | 2018 | |
Justification for New Antenna | Current antenna is channel specific and cannot be used on post-transition channel. Antenna must be replaced. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Shipping |
antenna shipping |
Antenna accessories |
custom length transmission line & test transition |
Sales Tax |
antenna sales tax |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 16 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 608.00 MHz | |
Design power capacity in use | 60.0 % | |
Other Antenna Type | N/A | |
ERP: | 500.0 kW | |
Manufacturer | ||
Model | TFU-16WB | |
Year | 2018 | |
Justification for New Antenna | The proposed interim antenna is broadband and can be used for both pre and post transition channels and is required to facilitate a smooth and on-time transition to the assigned post-transition channel. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Sales Tax |
antenna sales tax |
Shipping |
antenna shipping |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 950 feet per run |
Name | Description |
---|---|
Line sweep |
test transmission line for use on post-transition channel |
Refurbish Line |
refurbish 6-1/8" transmission lines to be utilized by new top mount antenna |
Elbows |
replace tuned elbows for new channel |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 600 feet per run | |
Justification for New Transmission Line | new transmission line required to support interim antenna |
Name | Description |
---|---|
Sales Tax |
transmission line sales tax |
Additional TL Components |
additional elbows, hangers etc. to complete transmission line run |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1038226 | |
Coordinates (NAD83) | Latitude (NAD83) | 39° 07' 27.0" N- |
Longitude (NAD83) | 084° 31' 18.0" W- | |
Overall Structure Height | 950.12 feet | |
Support Structure Height | 895.99 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 837.92 feet | |
Structure Type | LTOWER - Lattice Tower | |
Tower Owner | Ohio/Oklahoma Hearst Television Inc. | |
Date Constructed | 01/01/1997 |
Facility ID | Call Sign | Service |
---|---|---|
65666 | WCET | DTV |
Users |
---|
Amateur Radio |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Power line relocation |
relocation of electrical lines to allow crew access |
Land clearing |
remove trees and brush. Required for tower modifications. |
Tower Consulting |
tower consulting and tower project management |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Security |
Security service during tower modifications & antenna installation |
Transmitter Site Survey |
Transmitter planning survey & transmitter building drawings (aka Field Service, TV) |
Transmitter Site Survey Sales Tax |
Transmitter planning survey & transmitter building drawings (aka Field Service, TV) |
Non-catalog Legal Expenses |
Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues. |
Consulting-Project Management |
Project Management and/or Consulting |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Contract Labor |
labor directly related to the station channel change |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,876,709.95 | $1,576,444.76 | N/A | $1,543,180.79 | N/A |
Total for all systems | $4,531,317.54 | $3,755,103.33 | N/A | $3,384,766.17 | N/A |
Primary Transmitter ULXTE-72 | $1,876,709.95 | $1,576,444.76 | $1,543,180.79 | ||
RF System Modifications | $31,112.93 | $31,112.93 | RF system modifications required to allow repack transmitter installation | $31,112.93 | N/A |
Other Electrical Service: transmitter installation electrical service. See attached Bertke Electric quote. | $99,688.00 | $99,688.00 | transmitter installation electrical service. See attached Bertke Electrical quote. | $96,221.00 | N/A |
Transmitter Room Modification | $25,667.24 | $25,667.24 | building mods required for new transmitter | $25,667.24 | N/A |
Transmitter installation incidentals | $7,500.00 | $7,500.00 | parts, supplies and equipment needed for transmitter installation | $3,253.88 | N/A |
Transmitter de-install | $25,550.85 | $25,550.85 | removal of old transmitter to make room for replacement | $0.00 | N/A |
Shipping | $17,483.11 | $17,483.11 | shipping per attached GatesAir invoice | $17,483.11 | N/A |
Sales Tax | $90,733.45 | $90,733.45 | estimated transmitter sales tax | $90,733.45 | N/A |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $1,192,667.01 | GatesAir quote sections A, B & E. plus change orders | $1,192,667.01 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $16,867.80 | N/A | $16,867.80 | N/A |
RF Accessories | $65,289.39 | $65,289.39 | Additional RF components required for transmitter operation and integration into current RF environment. | $65,289.39 | N/A |
Electrical Accessories | $3,884.98 | $3,884.98 | Manufacturer required surge protection | $3,884.98 | N/A |
Actual Information Description | File Name |
---|---|
RF System Modifications | |
Other Electrical Service: transmitter installation electrical service. See attached Bertke Electric quote. | |
Transmitter Room Modification | |
Transmitter installation incidentals | |
Transmitter de-install | Information not provided. |
Shipping | |
Sales Tax | |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | |
Transformer 3 phase/480v - 300 KVA | |
RF Accessories | |
Electrical Accessories |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $477,100.60 | $582,114.60 | N/A | $541,232.39 | N/A |
Total for all systems | $4,531,317.54 | $3,755,103.33 | N/A | $3,384,766.17 | N/A |
Interim Antenna TFU-16WB | $169,913.60 | $150,933.60 | $138,346.60 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Shipping | $7,360.00 | $7,360.00 | shipping per attached Dielectric quote | $3,680.00 | N/A |
Sales Tax | $7,605.00 | $7,605.00 | estimated antenna sales tax based on Ohio state and local sales tax rate of 7% | N/A | N/A |
UHF - High Power, Side Mount, basic slot antenna, 16 bay,, 500 kW input, directional,, horizontally polarized | $125,068.60 | $125,068.60 | quote 108640 SMB 10312 CO 6116.60 125068.60 | $123,766.60 | Progress payments - not itemized |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $4,500.00 | N/A | $4,500.00 | N/A |
Primary Antenna TFU-26GBH-R 06 | $307,187.00 | $431,181.00 | $402,885.79 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $10,984.00 | N/A | $10,984.00 | N/A |
Antenna accessories | $4,384.00 | $4,384.00 | RF components need for antenna installation per attached Dielectric quote | $3,248.79 | N/A |
Sales Tax | $27,160.00 | $27,160.00 | estimated antenna sales tax based on Ohio state and local sales tax rate of 7% | N/A | N/A |
Shipping | $9,613.00 | $9,613.00 | shipping per attached Dielectric quote | $9,613.00 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized | $247,000.00 | $372,640.00 | bottom of antenna stack price per attached Dielectric quote | $372,640.00 | N/A |
Actual Information Description | File Name |
---|---|
Sweep test of existing antenna | |
Shipping | |
Sales Tax | Information not provided. |
UHF - High Power, Side Mount, basic slot antenna, 16 bay,, 500 kW input, directional,, horizontally polarized | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Sweep test of existing antenna | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Antenna accessories | |
Sales Tax | Information not provided. |
Shipping | |
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $333,992.99 | $333,355.65 | N/A | $264,016.33 | N/A |
Total for all systems | $4,531,317.54 | $3,755,103.33 | N/A | $3,384,766.17 | N/A |
Interim Transmission Line | $230,663.15 | $230,025.81 | $220,377.81 | ||
Additional TL Components | $81,815.15 | $81,815.15 | additional transmission line components needed to complete installation | $81,815.15 | N/A |
Sales Tax | $9,648.00 | $9,648.00 | estimated transmission line sales tax based on Ohio state and local sales tax rate of 75 | $0.00 | N/A |
Rigid Transmission Line - copper, 6 1/8" broadband | $139,200.00 | $138,562.66 | transmission line price per attached Dielectric quote | $138,562.66 | N/A |
Primary Transmission Line | $103,329.84 | $103,329.84 | $43,638.52 | ||
Line sweep | $2,758.34 | $2,758.34 | see associated invoice | $2,758.34 | N/A |
Refurbish Line | $85,471.50 | $85,471.50 | Main transmission line refurbish per TCI-17-022H - WLWT Hearst - Cincinnati OH - Mod Maint 1.5.18.pdf - Labor Parts: Dielectric SR 911-0003 refurb1.pdf Parts: Dielectric SR 911-0004 refurb2.pdf | $40,025.00 | N/A |
Elbows | $15,100.00 | $15,100.00 | see Dielectric invoice | $855.18 | N/A |
Actual Information Description | File Name |
---|---|
Additional TL Components | |
Sales Tax | Information not provided. |
Rigid Transmission Line - copper, 6 1/8" broadband | |
Line sweep | |
Refurbish Line | |
Elbows |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,505,728.54 | $940,301.86 | N/A | $918,988.29 | N/A |
Total for all systems | $4,531,317.54 | $3,755,103.33 | N/A | $3,384,766.17 | N/A |
Primary Tower LTOWER | $1,505,728.54 | $940,301.86 | $918,988.29 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $250,000.00 | N/A | $229,434.00 | N/A |
Serious tower reinforcement/modifications | $1,052,000.00 | $660,353.32 | N/A | $660,353.32 | - |
Land clearing | $11,170.00 | $11,170.00 | Clearing trees/brush and moving fences required for tower modifications | $11,170.00 | N/A |
Tower Consulting | $6,500.00 | $6,500.00 | tower consulting | $5,752.43 | N/A |
Power line relocation | $2,458.54 | $2,458.54 | see Duke Energy invoice | $2,458.54 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $9,820.00 | Quote TCI-16-104 - WLWT - Cincinnati OH - Analysis.pdf | $9,820.00 | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Serious tower reinforcement/modifications | |
Land clearing | |
Tower Consulting | |
Power line relocation | |
Structural engineering tower load study for well documented tower |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $256,709.00 | $248,559.00 | N/A | $57,820.11 | N/A |
Total for all systems | $4,531,317.54 | $3,755,103.33 | N/A | $3,384,766.17 | N/A |
Outside Professional Services | $256,709.00 | $248,559.00 | $57,820.11 | ||
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $2,525.00 | N/A |
Consulting-Project Management | $25,000.00 | $25,000.00 | N/A | $22,000.00 | N/A |
Non-catalog Legal Expenses | $25,000.00 | $25,000.00 | Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues. | $6,399.42 | N/A |
Transmitter Site Survey Sales Tax | $1,442.00 | $1,442.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Ohio sales tax for Transmitter Site Survey (aka Field Service, TV) | $0.00 | N/A |
Transmitter Site Survey | $22,042.00 | $22,042.00 | Transmitter planning survey & transmitter building drawings attached quote does not include $1,442.00 sales tax added to invoice. | $20,600.00 | N/A |
Security | $37,325.00 | $37,325.00 | based on attached transmitter security proposal for 90 days. | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | N/A | $1,004.20 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $1,846.53 | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $1,382.46 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $2,062.50 | N/A |
Actual Information Description | File Name |
---|---|
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Consulting-Project Management | |
Non-catalog Legal Expenses | |
Transmitter Site Survey Sales Tax | |
Transmitter Site Survey | |
Security | Information not provided. |
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare and or review reimbursement form | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Perform engineering study for new channel assignment and antenna development |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $81,076.46 | $74,327.46 | N/A | $59,528.26 | N/A |
Total for all systems | $4,531,317.54 | $3,755,103.33 | N/A | $3,384,766.17 | N/A |
Other Expenses | $81,076.46 | $74,327.46 | $59,528.26 | ||
Equipment Storage | $46,087.00 | $46,087.00 | per relevant invoices | $46,087.00 | N/A |
Contract Labor | $4,209.46 | $4,209.46 | accounting labor directly related to the Spectrum Repack project | $4,209.46 | N/A |
MVPD Notification of Channel Change | $2,850.00 | $2,850.00 | MVPD notification | $2,842.40 | N/A |
Develop and air announcement of upcoming channel change | $2,500.00 | $2,500.00 | Attorney review to ensure FCC compliance | N/A | N/A |
Equipment Delivery and Handling Charges | $2,500.00 | $2,500.00 | Transmitter local delivery | $2,495.00 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $9,740.00 | $9,740.00 | Equipment removal to make space for replacement transmitter installation. See Equipment Removal quotes 1 & 2. | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $4,856.00 | quote attached | $3,894.40 | N/A |
Actual Information Description | File Name |
---|---|
Equipment Storage | |
Contract Labor | |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,531,317.54 | $3,755,103.33 | $3,384,766.17 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | John Drain Hearst Television SVP Chief Financial Officer 10/22/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Douglas Durkee Hearst Television Manager of Spectrum Repack 10/22/2019 |