| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
C. Dowen Johnson Doing Business As: C. DOWEN JOHNSON |
C. Dowen Johnson 104 WOODMONT MONTGOMERY, TX 77356 United States |
+1 (936) 443-4451 | CDOWENJ1@CS.COM | Individual |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Tony zumMallen Anywave Communication Technologies |
Tony zumMallen 300 Knightsbridge Parkway, Suite 150 Lincolnshire, IL 60069 United States |
+1 (816) 882-5600 | tony.zummallen@anywavecom.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | Replace the transmitter, line and antenna per the channel reassignment project with reasonable and customary engineering and business practices. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | ELM10KIOT | |
| Year | 2009 | |
| Type | Other Type | |
| Other Transmitter Type | Inductive Output | |
| Power Capacity | 10 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | TRN-5x-U-88C | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 8.8 kW | |
| Justification for New Transmitter | New transmitter required for new channel. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | No | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Name | Description |
|---|---|
Decommission Old Transmitter |
De-install and disconnect all components of existing transmitter to prepare for installation of new one |
Shipping |
Estimated shipping of transmitter not included in quote |
Transmitter Site Prep |
Prepare the site for installation of new transmitter |
Taxes |
Estimated taxes not included in transmitter quote |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | Yes | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Middle | |
| Polarization | Circular | |
| Type | Broadband Panel | |
| Number of Stations Supported | 1 | |
| Number of Panels | 16 | |
| Design power capacity in use | 100.0 % | |
| Lower Limit | 18.00 MHz | |
| Upper Limit | 69.00 MHz | |
| ERP: | 10.5 kW | |
| Manufacturer | ||
| Model | SUP24P4 | |
| Year | 2001 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | Yes | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Middle | |
| Polarization | Elliptical | |
| Type | Slotted Coaxial | |
| ERP: | 15.0 kW | |
| Manufacturer | ||
| Model | ALP16L3 | |
| Year | 2019 | |
| Justification for New Antenna | New antenna required for new channel. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
Taxes |
Antenna sales tax |
Plate reducer |
Plate reducer |
Shipping |
Antenna shipping fees |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | Candelabra | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | No | |
| Others Types of Users | Yes | |
| Is tower documented for structural analysis? | Yes | |
| Is tower compliant with Rev G? | Yes | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1064696 | |
| Coordinates (NAD83) | Latitude (NAD83) | 29° 34' 16.0" N- |
| Longitude (NAD83) | 095° 30' 38.0" W- | |
| Overall Structure Height | 1973.07 feet | |
| Support Structure Height | 1842.17 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 76.77 feet | |
| Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
| Tower Owner | American Towers LLC | |
| Date Constructed | 11/19/2001 |
| Users |
|---|
| Microwave |
| Phone-two-way |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Tower mapping and report for structural engineer |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | Candelabra |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 350 | |
| Explanation | Required to assist in the turnkey management of the channel relocation project in order that the existing internal personnel can maintain and operate the station's daily operational requirements and plans. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Prepare Form 601 | Yes | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | No | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 5 | |
| Justification | On-site field engineering anticipated during transition activities. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | Yes |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $453,057.22 | $473,057.22 | N/A | $0.00 | N/A |
| Total for all systems | $771,346.02 | $809,111.02 | N/A | $0.00 | N/A |
| Primary Transmitter TRN-5x-U-88C | $453,057.22 | $473,057.22 | $0.00 | ||
| Taxes | $20,000.00 | $20,000.00 | Estimated taxes on transmitter not included on quote | N/A | N/A |
| Transmitter Site Prep | $8,000.00 | $8,000.00 | Prepare site for arrival of new transmitter. Includes receiving and inventory of transmitter and its components; pre-assembling cabinets and subassemblies; ensuring that the installation crew has all materials necessary on site before arrival | N/A | N/A |
| Channel 14 -- Additional field engineering time, 5 days | $5,000.00 | $5,000.00 | Estimated field engineering time required. | N/A | N/A |
| Channel 14 Mask Filter | $189,500.00 | $189,500.00 | N/A | N/A | N/A |
| UHF - Air Cooled Solid State Transmitter 8.8 kW | $205,940.00 | $205,940.00 | Per attached Anywave invoice. | N/A | N/A |
| Transmitter Building Site Survey/Installation | $10,000.00 | $30,000.00 | Estimated costs for site survey and transmitter installation. Actual costs to be determined. | N/A | N/A |
| Decommission Old Transmitter | $7,000.00 | $7,000.00 | Estimated labor costs to de-install and disconnect old transmitter and its components in preparation for installation of new transmitter | N/A | N/A |
| Shipping | $2,357.22 | $2,357.22 | Per attached Anywave invoice. | N/A | N/A |
| RF Consulting Engineer | $5,260.00 | $5,260.00 | N/A | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $45,749.80 | $45,749.80 | N/A | $0.00 | N/A |
| Total for all systems | $771,346.02 | $809,111.02 | N/A | $0.00 | N/A |
| Primary Antenna ALP16L3 | $45,749.80 | $45,749.80 | $0.00 | ||
| Shipping | $2,500.00 | $2,500.00 | Estimated shipping & freight costs not included on quote | N/A | N/A |
| Plate reducer | $325.55 | $325.55 | Per attached ERI quote. | N/A | N/A |
| Sweep test of transmission line and antenna | $5,730.00 | $5,730.00 | N/A | N/A | N/A |
| Side Mount antenna brackets | $4,625.00 | $4,625.00 | N/A | N/A | N/A |
| UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Elliptical | $29,669.25 | $29,669.25 | Per attached ERI quote. | N/A | N/A |
| Taxes | $2,900.00 | $2,900.00 | Estimated antenna taxes not included on quote. Actual costs to be determined. | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $134,114.00 | $134,114.00 | N/A | $0.00 | N/A |
| Total for all systems | $771,346.02 | $809,111.02 | N/A | $0.00 | N/A |
| Primary Tower GTOWER | $134,114.00 | $134,114.00 | $0.00 | ||
| Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) | $63,114.00 | $63,114.00 | Per attached proposal 20191002-922 from Electronics Research, Inc dated 10/02/19 | N/A | N/A |
| Minor tower reinforcement/modifications | $50,000.00 | $50,000.00 | Estimated costs to modify tower not included in scope of work - if needed. | N/A | N/A |
| Tower mapping and report for structural engineer | $21,000.00 | $21,000.00 | N/A | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $119,215.00 | $136,980.00 | N/A | $0.00 | N/A |
| Total for all systems | $771,346.02 | $809,111.02 | N/A | $0.00 | N/A |
| Outside Professional Services | $119,215.00 | $136,980.00 | $0.00 | ||
| Additional Field Engineering Service, 5 Days | $5,000.00 | $5,000.00 | Estimated field engineering required during transition activities. Actual costs to be determined. | N/A | N/A |
| Comprehensive coverage verification via field study, if needed | $52,600.00 | $52,600.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $2,235.00 | N/A | N/A | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $3,262.50 | N/A | N/A | N/A |
| Prepare Form 601 | $755.00 | $755.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | N/A | N/A |
| Prepare request for Special Temporary Authorization | $1,280.00 | $1,280.00 | N/A | N/A | N/A |
| Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | N/A | N/A |
| Form 399 assistance or other Program Management costs | $5,890.00 | $5,890.00 | Per attached Anywave quote. | N/A | N/A |
| Project management of the transition | $36,925.00 | $53,900.00 | Estimated 350 hours at $154/hour | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $2,500.00 | Per attached Anywave quote. | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $19,210.00 | $19,210.00 | N/A | $0.00 | N/A |
| Total for all systems | $771,346.02 | $809,111.02 | N/A | $0.00 | N/A |
| Other Expenses | $19,210.00 | $19,210.00 | $0.00 | ||
| Equipment Storage | $5,000.00 | $5,000.00 | Expecting multiple staggered equipment deliveries from different vendors and need to store and stage new equipment prior to installation date. Anticipate 6-24 months of storage time. | N/A | N/A |
| FCC Filing Fees - Form 2100 Major change CP application | $4,960.00 | $4,960.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
| Equipment Delivery and Handling Charges | $5,000.00 | $5,000.00 | Per attached Next Level TV Group invoice. | N/A | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $2,500.00 | $2,500.00 | 4-6 yard disposal bin on site to capture all waste from the on site system integration and tower vendors. | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $305.00 | $305.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $771,346.02 | $809,111.02 | $0.00 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | C. Dowen Johnson Proprietor 11/11/2019 |
