Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
BOARD OF REGENTS OF THE UNIVERSITY OF OKLAHOMA/ROGERS STATE UNIVERSITY Doing Business As: KRSU-TV |
Royal Aills 1701 WEST WILL ROGERS BOULEVARD CLAREMORE, OK 74017 United States |
+1 (918) 343-7657 | raills@rsu.edu | Government Entity |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Kevin Shoemaker Chief Engineer RSU TV |
1701 W WILL ROGERS BLVD CLAREMORE, OK 74017 United States |
+1 (918) 343-7658 | kshoemaker@rsu.edu |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Install interim antenna (IA) system; move active xmtr to IA; remove primary xmtr antenna, install new CH32 antenna, remove combiner; install new xmtr, mask filter, dummy load, and feed line; sweep new antenna system and Test Transmitter. Go live 4/12/19. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Diamond DHD 15P1 | |
Year | 2007 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 5 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | UAXTE-8R44 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 4.8 kW | |
Justification for New Transmitter | Present transmitter is no longer in production and cannot be retuned to new frequency. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 50.0 feet | |
Other Electrical Service | Yes | |
Description | Installation and wiring | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 400.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 144.0 kW | |
Manufacturer | ||
Model | TFU-29ETT-R S200 DC | |
Year | 2007 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Class A |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 133.0 kW | |
Manufacturer | ||
Model | TFU-28ETT/VP-R S200 | |
Year | 2018 | |
Justification for New Antenna | Current Antenna cannot be re-tuned from Channel 36 to Channel 32. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Class A |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 125.0 kW | |
Manufacturer | ||
Model | TLP-32C-BB-R 250 | |
Year | 2017 | |
Justification for New Antenna | Required to provide continuous broadcast service during the primary antenna replacement for Channel 32. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | S | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 0 | |
Length | 850 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 4 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 800 feet per run | |
Justification for New Transmission Line | Interim transmission line is required to keep KRSU on the air while primary antenna work is completed. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1018364 | |
Coordinates (NAD83) | Latitude (NAD83) | 36° 24' 03.0" N- |
Longitude (NAD83) | 095° 36' 31.0" W- | |
Overall Structure Height | 833.00 feet | |
Support Structure Height | 790.02 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 700.12 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | Rogers State University Foundation, Inc. | |
Date Constructed | 11/29/2016 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower Rigging Plan Review |
Tower Rigging Plan must be reviewed and approved by an Engineering Firm. This is a new standard. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 595 | |
Explanation | We are a small TV station with one Chief Engineer, one Technician, and two Master Control Operators. We do not have sufficient staff to keep up the day-to-day duties and manage this project. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 20 | |
Justification | Propagation and Interference studies |
Name | Description |
---|---|
Design Engineer |
To review the entire transmitter/antenna plan and provide alternate plans if necessary |
Structural Engineering |
Determine if tower can support additional load. If not, design any modifications needed. Also to review and sign off on the Tower Rigging plan. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Staff Time |
Reimbursement Task/Cost Estimates for Staff Activities associated with Repacking. ($22,388.20) |
Advertising Costs |
Viewer notifications via print, email, and radio. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $283,144.20 | $223,736.20 | N/A | $216,954.25 | N/A |
Total for all systems | $1,377,211.06 | $1,268,708.13 | N/A | $677,974.31 | N/A |
Primary Transmitter UAXTE-8R44 | $283,144.20 | $223,736.20 | $216,954.25 | ||
Site Survey | $5,145.20 | $5,145.20 | see Estimated Cost Justification KRSU-110-1st Primary Transmitter - Site Survey v0 | $5,145.20 | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $3,917.20 | per GatesAir Quote Q-76078 | N/A | N/A |
2" Rigid Conduit and Wiring (Cost per foot) | $1,300.00 | $1,250.00 | N/A | N/A | N/A |
Other Electrical Service: Installation and wiring | $4,649.00 | $4,649.00 | See 2 J's Electric Quote | $4,649.00 | N/A |
UHF - Air Cooled Solid State Transmitter 4 - 6 kW | $236,500.00 | $198,774.80 | per GatesAir Quote Q-76078 & change order Q-78977 | $204,840.70 | N/A |
Other -- Building Addition Size: 400.0 | $10,000.00 | $10,000.00 | Addition of a raised 8' x 12' x 3" slab for new transmitter placement per engineered survey. | $2,319.35 | N/A |
Actual Information Description | File Name |
---|---|
Site Survey | |
Transformer 3 phase/480v - 150 KVA | Information not provided. |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Other Electrical Service: Installation and wiring | |
UHF - Air Cooled Solid State Transmitter 4 - 6 kW | |
Other -- Building Addition Size: 400.0 |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $295,285.00 | $285,980.57 | N/A | $222,768.22 | N/A |
Total for all systems | $1,377,211.06 | $1,268,708.13 | N/A | $677,974.31 | N/A |
Interim Antenna TLP-32C-BB-R 250 | $89,018.00 | $76,128.00 | $64,655.20 | ||
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
UHF - Lower Power, Side Mount, Class A, basic slot antenna, 125 kW input, directional,, horizontally polarized | $64,728.00 | $64,728.00 | Please see Dielectric Quote 800084CMZ-1. This includes 50% of the shipping cost and excludes the elbow complex, interim transmission line, and installation, all documented separately. | $58,255.20 | z |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | There was an error in the entry. The cost should have been for Line item 28 only. Not Line 29. Please "Deny" the entry for invoice "xDielectric Invoice #MAN00579 1st Changeorder" thank you |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $0.00 | this cost component needs to be removed | $0.00 | Line Item 25: The Shipping was provided as one cost for both antennas hence the higher cost. Line Item 32: In my original estimate I did not allot an amount for the Tuning section for our antenna. |
Primary Antenna TFU-28ETT/VP-R S200 | $206,267.00 | $209,852.57 | $158,113.02 | ||
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $16,475.57 | Dielectric quote 800084CMZ-1 line items 2-5 plus freight, shipping and handling of elbow complex components found on Dielectric invoice 279012 (all uploaded to LMS) | $15,054.22 | invoices |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | The difference in cost is due to having the initial sweep performed on our current antenna system to establish a benchmark. |
UHF - Lower Power, Top Mount, Class A, basic slot antenna, 133 kW input, elliptically or circularly polarized | $181,977.00 | $181,977.00 | Please see Dielectric Quote 800084CMZ-1. This includes 50% of the shipping cost and excludes the elbow complex, interim transmission line, and installation, all documented separately. | $136,658.80 | N/A |
Actual Information Description | File Name |
---|---|
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
UHF - Lower Power, Side Mount, Class A, basic slot antenna, 125 kW input, directional,, horizontally polarized | |
Sweep test of existing antenna | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - Lower Power, Top Mount, Class A, basic slot antenna, 133 kW input, elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $59,200.00 | $39,764.50 | N/A | $34,709.62 | N/A |
Total for all systems | $1,377,211.06 | $1,268,708.13 | N/A | $677,974.31 | N/A |
Interim Transmission Line | $59,200.00 | $39,764.50 | $34,709.62 | ||
Flexible Air Transmission Line - dielectric, 4" | $59,200.00 | $39,764.50 | Please see Dielectric Quote 800084CMZ-1 and 800084CMZ-1-CO. This excludes the installation cost, shipping cost, and the elbow complex, all of which are documented separately. | $34,709.62 | N/A |
Primary Transmission Line | $0.00 | $0.00 | $0.00 |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 4" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $386,100.00 | $367,000.00 | N/A | $150,683.70 | N/A |
Total for all systems | $1,377,211.06 | $1,268,708.13 | N/A | $677,974.31 | N/A |
Primary Tower GTOWER | $386,100.00 | $367,000.00 | $150,683.70 | ||
Minor tower reinforcement/modifications | $158,000.00 | $150,000.00 | N/A | $0.00 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $200,000.00 | N/A | $150,683.70 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $12,000.00 | N/A | $0.00 | N/A |
Tower Rigging Plan Review | $5,000.00 | $5,000.00 | New ANSI/ASSE A10.48-2016 STANDARD REQUIRES THAT THE RIGGING PLAN BE REVIEW AND APPROVED BY A STRUCTURAL ENGINEER. | N/A | N/A |
Actual Information Description | File Name |
---|---|
Minor tower reinforcement/modifications | |
Tall Tower (greater than 500') | |
Structural engineering tower load study for well documented tower | |
Tower Rigging Plan Review | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $248,130.00 | $247,425.00 | N/A | $28,861.50 | N/A |
Total for all systems | $1,377,211.06 | $1,268,708.13 | N/A | $677,974.31 | N/A |
Outside Professional Services | $248,130.00 | $247,425.00 | $28,861.50 | ||
Structural Engineering | $15,000.00 | $15,000.00 | Determine if tower can support additional load. If not, design any modifications needed. Also to review and sign off on the Tower Rigging plan. | $2,400.00 | N/A |
Design Engineer | $10,000.00 | $10,000.00 | To review the entire transmitter/antenna plan and provide necessary oversight as needed | $500.00 | N/A |
Additional Field Engineering Service, 20 Days | $10,000.00 | $10,000.00 | NEED TO REVIEW | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $500.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,625.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $500.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $94,010.00 | $99,675.00 | Please see attached Widelity Quote (KRSU-TV Strategic support quote 4-4-19) | $23,336.50 | N/A |
Actual Information Description | File Name |
---|---|
Structural Engineering | |
Design Engineer | |
Additional Field Engineering Service, 20 Days | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form | Information not provided. |
Project management of the transition |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $105,351.86 | $104,801.86 | N/A | $23,997.02 | N/A |
Total for all systems | $1,377,211.06 | $1,268,708.13 | N/A | $677,974.31 | N/A |
Other Expenses | $105,351.86 | $104,801.86 | $23,997.02 | ||
Advertising Costs | $12,803.66 | $12,803.66 | Claremore Daily Invoice #3720, KWON 1400-93.3 Invoice #1920034181, KEOK-FM Lakes Country 102.1 Invoice # 190110291, and MVSKOKE Media Invoice #MN12172018 | $12,224.90 | X |
Staff Time | $22,388.20 | $22,388.20 | Please refer to file attachment "KRSU TV Repacking Staff Time Estimates.xlsx" | N/A | N/A |
MVPD Notification of Channel Change | $6,110.00 | $6,110.00 | DTVNotification Etsimate #EST-001388 and Invoices INV-001918 and INV-001917 | $6,110.00 | N/A |
Develop and air announcement of upcoming channel change | $20,000.00 | $20,000.00 | For 30 days prior to termination of operations on pre-auction channel. On-Air notifications alerting viewers prior to transitioning to post-auction channel 2-11-2019. | $960.00 | N/A |
Equipment Storage | $10,000.00 | $10,000.00 | REVIEW | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $7,500.00 | $7,500.00 | HAUL AWAY DUMPSTER FOR 3 MONTHS REVIEW | $4,702.12 | N/A |
Equipment Delivery and Handling Charges | $15,000.00 | $15,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Advertising Costs | |
Staff Time | Information not provided. |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | |
Equipment Storage | |
DTV Medical Facility Notification | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Equipment Delivery and Handling Charges | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $1,377,211.06 | $1,268,708.13 | $677,974.31 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Kevin Shoemaker Chief Engineer 09/26/2019 |