| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
University of North Carolina Doing Business As: University of North Carolina |
PO Box 14900 Research Triangle Park, NC 27709 United States |
+1 (919) 549-7000 | fcc_notice@unctv.org | Government Entity |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Donald Smith Director of New Technologies Compliance & Planning University of North Carolina Center for Public Television |
Donald Smith 10 T.W. Alexander Drive Research Triangle Park, NC 27709 United States |
+1 (919) 549-7025 | dsmith@unctv.org |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | WUNF-TV is a DTS station with 2 sites. The transition plan for WUNF-TV is to construct a new facility at a different site for site #1 due to issues outlined in the unable to construct waiver request. Site #2 will be constructed at the existing site. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Auxiliary (Backup) | |
| Description of Use | Auxiliary - Site 1 | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | LU2500ATD | |
| Year | 2008 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 2.5 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Auxiliary (Backup) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | ULXTE-30 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Liquid Cooled | |
| Solid State Power capacity | 16 kW | |
| Justification for New Transmitter | A different site is having to be used due to the inability to construct the new channel facility at the existing channel 25 site.#1. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Power | N/A | |
| Rigid Conduit and Wiring | No | |
| Size | N/A | |
| Length | N/A | |
| Other Electrical Service | No | |
| Description | N/A | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Type | N/A | |
| Size | N/A | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | 2 | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | LU250 | |
| Year | 2003 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 0.25 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | TXUD-250 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 0.25 kW | |
| Justification for New Transmitter | The transmitter support company has indicated that they may be able to provide re-channelization proposals for some models. At this time they have failed to provide a proposal. See attachment for further details. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Power | N/A | |
| Rigid Conduit and Wiring | No | |
| Size | N/A | |
| Length | N/A | |
| Other Electrical Service | No | |
| Description | N/A | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Type | N/A | |
| Size | N/A | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | 1 | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | DCX-2 | |
| Year | 1996 | |
| Type | Inductive Output Tube | |
| IOT Power Type | Two | |
| Power Capacity | 40 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Manufacturer | ||
| Model | ULXTE-100 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Liquid Cooled | |
| Solid State Power capacity | 53.5 kW | |
| Justification for New Transmitter | A different site is having to be used due to the inability to construct the new channel facility at the existing channel 25 site.#1. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Power | N/A | |
| Rigid Conduit and Wiring | No | |
| Size | N/A | |
| Length | N/A | |
| Other Electrical Service | No | |
| Description | N/A | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Type | N/A | |
| Size | N/A | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Auxiliary (Backup) | |
| Description of Use | Auxiliary - Site 1 | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is this antenna currently shared with any other stations? | No | |
| Is this antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels | N/A | |
| Design power capacity in use | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 113.5 kW | |
| Manufacturer | ||
| Model | TFU-16DSB-M | |
| Year | 2003 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Auxiliary (Backup) |
| Description of Use | Auxiliary | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | Class | Full Power |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 1000.0 kW | |
| Manufacturer | ||
| Model | SAA20-C170-G400-ES6R-20 | |
| Year | 2019 | |
| Justification for New Antenna | A different site is having to be used due to the inability to construct the new channel facility at the existing channel 25 site.#1. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency | N/A | |
| Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | Single Channel | |
| Feed Line Size | 7 3/16 inches inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | 2 | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Other | |
| Number of Stations Supported | N/A | |
| Number of Panels | N/A | |
| Design power capacity in use | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Other Antenna Type | Narrowband Panel | |
| ERP: | 1.5 kW | |
| Manufacturer | ||
| Model | 4DR-8-2HW | |
| Year | 2003 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | Class | Full Power |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Broadband Panel | |
| Number of Stations Supported | 1 | |
| Number of Panels/Bays | 4 | |
| Lower Limit | 470.00 MHz | |
| Upper Limit | 862.00 MHz | |
| Design power capacity in use | 25.0 % | |
| Other Antenna Type | N/A | |
| ERP: | 1.35 kW | |
| Manufacturer | ||
| Model | 2x2 750 10325 | |
| Year | 2019 | |
| Justification for New Antenna | The current antenna is designed to operate on channel 25 plus or minus one or two channels. The antenna will not operate properly on channel 20. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency | N/A | |
| Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Broadband or Single Channel? | N/A | |
| Feed Line Size | N/A | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | 1 | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels | N/A | |
| Design power capacity in use | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 125.0 kW | |
| Manufacturer | ||
| Model | ATW12HS4-ESC170-25S | |
| Year | 2010 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 1000.0 kW | |
| Manufacturer | ||
| Model | SAA20-C170-E400-ET6R-20 | |
| Year | 2019 | |
| Justification for New Antenna | A different site is having to be used due to the inability to construct the new channel facility at the existing channel 25 site.#1. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency | N/A | |
| Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | Single Channel | |
| Feed Line Size | 7 3/16 inches inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Auxiliary (Backup) | |
| Description of Use | Site #1 Emergency Auxiliary Part 1 | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is this transmission currently shared with any other stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Rigid | |
| Diameter | 6 1/8 inches | |
| Other Diameter | N/A | |
| Segment Length | 19 1/2 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 210 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Auxiliary (Backup) |
| Description of Use | Auxiliary | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Rigid | |
| Diameter | 7 3/16 inches | |
| Other Diameter | N/A | |
| Segment Length | 19 1/2 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 650 feet per run | |
| Justification for New Transmission Line | A different site is having to be used due to the inability to construct the new channel facility at the existing channel 25 site.#1. |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | 1 | |
| Is this transmission currently shared with any other stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Rigid | |
| Diameter | 8 3/16 inches | |
| Other Diameter | N/A | |
| Segment Length | 19 1/2 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 400 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Rigid | |
| Diameter | 7 3/16 inches | |
| Other Diameter | N/A | |
| Segment Length | 19 1/2 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 830 feet per run | |
| Justification for New Transmission Line | A different site is having to be used due to the inability to construct the new channel facility at the existing channel 25 site.#1. |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Move Equipment |
| Tower Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Leased | |
| Is this tower consider Complex? | Candelabra | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | No | |
| Is tower documented for structural analysis? | Unknown | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1023079 | |
| Coordinates (NAD83) | Latitude (NAD83) | 35° 13' 20.0" N- |
| Longitude (NAD83) | 082° 32' 58.0" W- | |
| Overall Structure Height | 721.78 feet | |
| Support Structure Height | 672.56 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 3425.16 feet | |
| Structure Type | TOWER - Free Standing or Guyed Structure | |
| Tower Owner | Capstar Radio Operating Company | |
| Date Constructed | 09/01/1997 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 70149 | WYCW | DTV |
| 59818 | WMYI | FM |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | Candelabra |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Move Equipment |
| Tower Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | No | |
| One or more FM, AM or TV radio broadcaster(s) | N/A | |
| Others Types of Users | N/A | |
| Is tower documented for structural analysis? | No | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | No |
| ASR Number | ||
| Coordinates (NAD83) | Latitude (NAD83) | 35° 28' 25.0" N- |
| Longitude (NAD83) | 083° 19' 23.0" W- | |
| Overall Structure Height | 98.00 feet | |
| Support Structure Height | 98.00 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 2421.00 feet | |
| Structure Type | TOWER - Free Standing or Guyed Structure | |
| Tower Owner | University of North Carolina | |
| Date Constructed | 06/07/2012 |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 250 | |
| Explanation | Because the transmission site is leased by the State of North Carolina, it is subject to various state construction project rules. One rule is the hiring of a designer to create submittals for project review and approval by the state. | |
| Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | Yes | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | Yes | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 2 | |
| Do you have Distributed Transmission System engineering services? | Yes | |
| Critical Facility | 1 | |
| Terrain-Shielded Facility | 10 | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | Yes | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | Yes | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| NEPA Section 106 environmental review | No | |
| Environmental Assessment | No | |
| ASR Modification | Yes | |
| FAA Consultation (including preparation of FAA Form 7460) | Yes | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | No | |
| Additional Field Engineering Service | No | |
| Number of Days | N/A | |
| Justification | N/A |
| Name | Description |
|---|---|
Additional Legal Expenses |
Legal expenses for non-catalog advice and review, including transition status reports and other miscellaneous legal needs. |
Microwave Frequency Study |
Microwave system frequency search for available frequencies. |
Microwave License Preparation |
Licensing of microwave system |
Microwave PCN |
Prior coordination notices for microwave system construction to extend program content distribution to the replacement site. |
Tower Structural Analysis |
Required by State |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Facility Expenses | Name | N/A |
| Other Distributed Transmission System Expenses Not listed | No | |
| Name | N/A | |
| Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
| Permit and Filing Costs | Local Zoning | No |
| Non-zoning permits | No | |
| BLM or NFS Coordination | No | |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | No | |
| FCC Special Temporary Authority Application | No | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
| Does this relocation require Equipment Storage? | No | |
| Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
| Does this relocation require MVPD Notification of a Channel Change? | Yes |
| Name | Description |
|---|---|
Microwave System |
Microwave radios, antenna systems, configuration, and other items necessary for a complete system |
Network Interfaces |
Router interfaces and network switches |
Program Transport Stream Processing |
Equipment necessary to "rebrand" for the station the generic transport delivered to the site. |
Mechanical Construction |
Construction and modifications to the HVAC infrastructure of the existing building as required to support the new transmitters. |
Electrical Construction |
Construction and modifications to the electrical infrastructure of the existing building as required to support the new transmitters |
General Construction |
General construction and administrative costs necessary for the installation of transmitters in an existing building. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $2,549,390.00 | $2,372,742.60 | N/A | $1,787,822.97 | N/A |
| Total for all systems | $5,795,364.78 | $5,297,079.67 | N/A | $2,835,652.69 | N/A |
| Primary Transmitter TXUD-250 | $15,040.00 | $15,040.00 | $15,040.00 | ||
| UHF - Air Cooled Solid State Transmitter 0.25 kW | $15,040.00 | $15,040.00 | Manufacturer purchase quote | $15,040.00 | N/A |
| Primary Transmitter ULXTE-100 | $1,824,800.00 | $1,705,744.00 | $1,424,866.36 | ||
| UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | $1,788,000.00 | $1,700,000.00 | N/A | $1,419,122.36 | N/A |
| Transformer 3 phase/480v - 300 KVA | $36,800.00 | $5,744.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Remainder of expenses relocated to Other Expenses | $5,744.00 | N/A |
| Auxiliary Transmitter ULXTE-30 | $709,550.00 | $651,958.60 | $347,916.61 | ||
| UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $650,000.00 | N/A | $345,958.01 | N/A |
| Transformer 3 phase/480v - 150 KVA | $25,550.00 | $1,958.60 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Remaining expense relocated to Other Expenses | $1,958.60 | N/A |
| Actual Information Description | File Name |
|---|---|
| UHF - Air Cooled Solid State Transmitter 0.25 kW | |
| UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | |
| Transformer 3 phase/480v - 300 KVA | |
| UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
| Transformer 3 phase/480v - 150 KVA |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $500,193.30 | $364,269.80 | N/A | $147,340.80 | N/A |
| Total for all systems | $5,795,364.78 | $5,297,079.67 | N/A | $2,835,652.69 | N/A |
| Primary Antenna 2x2 750 10325 | $14,741.80 | $14,411.80 | $8,011.80 | ||
| UHF - High Power, Side Mount, broadband panel, 4 bay,, 1 kW input, directional,, elliptically or circularly polarized | $0.00 | $0.00 | N/A | N/A | N/A |
| Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | N/A | N/A |
| UHF - High Power, Side Mount, broadband panel, 4 bay,, 1 kW input, directional,, horizontally polarized | $8,011.80 | $8,011.80 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Manufacturer's estimated cost | $8,011.80 | N/A |
| Primary Antenna SAA20-C170-E400-ET6R-20 | $315,390.00 | $182,236.50 | $78,818.25 | ||
| UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $157,636.50 | See attached RFS Antenna Change Narrative with Pricing | $78,818.25 | N/A |
| Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | N/A | N/A |
| Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) | $13,900.00 | $13,200.00 | N/A | N/A | N/A |
| Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
| Auxiliary Antenna SAA20-C170-G400-ES6R-20 | $170,061.50 | $167,621.50 | $60,510.75 | ||
| UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized | $121,021.50 | $121,021.50 | See attached RFS Antenna Change Narrative with Pricing | $60,510.75 | N/A |
| Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | N/A | N/A |
| Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) | $13,900.00 | $13,200.00 | N/A | N/A | N/A |
| Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $22,000.00 | N/A | N/A | N/A |
| Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| UHF - High Power, Side Mount, broadband panel, 4 bay,, 1 kW input, directional,, elliptically or circularly polarized | Information not provided. |
| Sweep test of existing antenna | Information not provided. |
| UHF - High Power, Side Mount, broadband panel, 4 bay,, 1 kW input, directional,, horizontally polarized | |
| UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | |
| Sweep test of existing antenna | Information not provided. |
| Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) | Information not provided. |
| Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
| UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized | |
| Sweep test of existing antenna | Information not provided. |
| Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) | Information not provided. |
| Side mount brackets for high power antennas (if not included in antenna base cost) | Information not provided. |
| Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $429,200.00 | $319,275.51 | N/A | $159,637.76 | N/A |
| Total for all systems | $5,795,364.78 | $5,297,079.67 | N/A | $2,835,652.69 | N/A |
| Primary Transmission Line | $240,700.00 | $172,486.63 | $86,243.32 | ||
| Rigid Transmission Line - copper, 7 3/16" | $240,700.00 | $172,486.63 | See attached RFS Antenna Change Narrative with Pricing | $86,243.32 | N/A |
| Auxiliary Transmission Line | $188,500.00 | $146,788.88 | $73,394.44 | ||
| Rigid Transmission Line - copper, 7 3/16" | $188,500.00 | $146,788.88 | See attached RFS Antenna Change Narrative with Pricing | $73,394.44 | N/A |
| Actual Information Description | File Name |
|---|---|
| Rigid Transmission Line - copper, 7 3/16" | |
| Rigid Transmission Line - copper, 7 3/16" |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $505,200.00 | $322,255.28 | N/A | $156,127.64 | N/A |
| Total for all systems | $5,795,364.78 | $5,297,079.67 | N/A | $2,835,652.69 | N/A |
| Primary Tower TOWER | $84,200.00 | $10,000.00 | $0.00 | ||
| Short Tower (less than 500') | $84,200.00 | $10,000.00 | N/A | N/A | N/A |
| Primary Tower TOWER | $421,000.00 | $312,255.28 | $156,127.64 | ||
| Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $312,255.28 | See attached RFS Antenna Change Narrative with Pricing | $156,127.64 | N/A |
| Actual Information Description | File Name |
|---|---|
| Short Tower (less than 500') | Information not provided. |
| Complex Tower (includes, for example, those with candelabras and/or stacked antennas) |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $156,185.00 | $268,890.00 | N/A | $176,481.43 | N/A |
| Total for all systems | $5,795,364.78 | $5,297,079.67 | N/A | $2,835,652.69 | N/A |
| Outside Professional Services | $156,185.00 | $268,890.00 | $176,481.43 | ||
| Microwave PCN | $1,000.00 | $1,000.00 | Preliminary estimate of services | N/A | N/A |
| Microwave License Preparation | $1,000.00 | $1,000.00 | Preliminary Estimate for Services | N/A | N/A |
| Microwave Frequency Study | $1,100.00 | $1,100.00 | Preliminary Estimate of Engineering Services | N/A | N/A |
| Additional Legal Expenses | $10,000.00 | $10,000.00 | Preliminary estimate for legal expenses for non-catalog advice and review including transition status reports and other miscellaneous legal needs; estimate exceeds predetermined cost estimate. | $4,927.44 | N/A |
| FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
| ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $10,000.00 | Cost estimated to exceed Predetermined Cost Estimate. | $5,278.50 | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
| Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $2,089.40 | N/A |
| DTS Site RF Consulting Engineer - Terrain-shielded Facility | $26,300.00 | $25,000.00 | N/A | N/A | N/A |
| DTS Site RF Consulting Engineer - Critical Facility | $8,420.00 | $8,000.00 | N/A | N/A | N/A |
| Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | N/A | $1,425.00 | N/A |
| RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
| RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $5,000.00 | Estimated Cost Exceeds PreDetermined Cost Estimate | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $2,937.50 | N/A |
| Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $6,250.00 | N/A |
| Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
| Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
| Project management of the transition | $39,500.00 | $147,540.00 | See attachment "WUNF Program Designer - Manager Narrative" for details on estimated cost | $133,253.59 | N/A |
| Tower Structural Analysis | $24,000.00 | $24,000.00 | N/A | $20,320.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Microwave PCN | Information not provided. |
| Microwave License Preparation | Information not provided. |
| Microwave Frequency Study | Information not provided. |
| Additional Legal Expenses | |
| FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
| ASR modification (prepare FCC Form 854) | Information not provided. |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
| DTS Site RF Consulting Engineer - Terrain-shielded Facility | Information not provided. |
| DTS Site RF Consulting Engineer - Critical Facility | Information not provided. |
| Prepare request for Special Temporary Authorization | |
| RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
| Perform engineering study for new channel assignment and antenna development | |
| Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
| Prepare and or review reimbursement form | Information not provided. |
| Project management of the transition | |
| Tower Structural Analysis |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $1,655,196.48 | $1,649,646.48 | N/A | $408,242.09 | N/A |
| Total for all systems | $5,795,364.78 | $5,297,079.67 | N/A | $2,835,652.69 | N/A |
| Other Expenses | $1,655,196.48 | $1,649,646.48 | $408,242.09 | ||
| General Construction | $473,005.94 | $473,005.94 | See attached document WUNF GC Budget | $191,330.00 | N/A |
| Electrical Construction | $701,034.00 | $701,034.00 | See attached document WUNF GC Budget | $78,319.90 | N/A |
| Mechanical Construction | $197,624.00 | $197,624.00 | See attached document WUNF GC Budget | $111,660.15 | N/A |
| Program Transport Stream Processing | $22,718.40 | $22,718.40 | See Program Delivery and Network Budget Attachment | $22,718.40 | N/A |
| Network Interfaces | $5,178.14 | $5,178.14 | See Program Delivery and Network Budget Attachment | N/A | N/A |
| Microwave System | $211,186.00 | $211,186.00 | See Program Delivery and Networking Budget attachment | N/A | N/A |
| MVPD Notification of Channel Change | $6,000.00 | $6,000.00 | Preliminary Service Estimate | $463.64 | N/A |
| Develop and air announcement of upcoming channel change | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
| DTV Medical Facility Notification | $11,550.00 | $6,000.00 | Preliminary Service Estimate | $3,750.00 | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $24,900.00 | $24,900.00 | The decommissioning of site #1 is an unknown due to the current site access issues. | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| General Construction | |
| Electrical Construction | |
| Mechanical Construction | |
| Program Transport Stream Processing | |
| Network Interfaces | Information not provided. |
| Microwave System | Information not provided. |
| MVPD Notification of Channel Change | |
| Develop and air announcement of upcoming channel change | Information not provided. |
| DTV Medical Facility Notification | |
| Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $5,795,364.78 | $5,297,079.67 | $2,835,652.69 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | No |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Donald Smith Director of Compliance and New Technologies 09/10/2019 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Levin Director of Finance and Administration 09/10/2019 |
