| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
KTV MEDIA, LLC Doing Business As: KTV MEDIA |
17200 CHENAL PARKWAY SUITE 300 - 267 LITTLE ROCK, AR 72223 United States |
+1 (501) 476-1507 | EQUITYLEM@GMAIL.COM | Limited Liability Company |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
The Preparer is same as the reimbursement contact. |
|
|
|
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
| Briefly describe transition plan | KQRY (now KXUN - see call sign change attached) will share a transmitter building at a leased tower site with KFDF-CD. KQRY is moving off of Channel 48 to Channel 26 and co-locating with KFDF on an adjacent channel. See attached K48FL-D Transition Plan |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | 140 watt | |
| Year | 2009 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 140 W |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Manufacturer | ||
| Model | 1 KW | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 1 kW | |
| Justification for New Transmitter | The old 140-watt transmitter could not be re-tuned to Channel 26 from channel 48. We are requesting reimbursement for a 140-watt transmitter and paying the difference ourselves. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | No | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
| Type | Cooling Only | |
| Size | Other | |
| Other Size | 1 tons | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Broadband Panel | |
| Number of Stations Supported | 1 | |
| Number of Panels | 4 | |
| Design power capacity in use | 50.0 % | |
| Lower Limit | 476.00 MHz | |
| Upper Limit | 608.00 MHz | |
| ERP: | 1.0 kW | |
| Manufacturer | ||
| Model | PRTV Array | |
| Year | 2012 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | Yes | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| ERP: | 2.0 kW | |
| Manufacturer | ||
| Model | PSILPD8AERM-26 | |
| Year | 2018 | |
| Justification for New Antenna | SEE ATTACHED ANTENNA MEMO |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | Single Channel | |
| Feed Line Size | 1 5/8 inches inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
MISCELLANEOUS CONNECTORS |
Various connectors and grounding kits as required for installation |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Number of parallel runs | 1 | |
| Length | 170 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Number of parallel runs | 1 | |
| Length | 300 feet per run | |
| Justification for New Transmission Line | We purchased the existing line from the prior tenant | |
| Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | Yes |
| Name | Description |
|---|---|
Hangars |
Miscellaneous connectors to fix any loose connections. |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Move Equipment |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | No | |
| Is tower documented for structural analysis? | Yes | |
| Is tower compliant with Rev G? | Yes | |
| Existing Tower Structure Registration | Do you have a tower registration number? | No |
| Coordinates (NAD83) | Latitude (NAD83) | 35° 26' 51.0" N- |
| Longitude (NAD83) | 094° 21' 54.0" W- | |
| Overall Structure Height | 285.10 feet | |
| Support Structure Height | 274.93 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 810.03 feet | |
| Structure Type | TOWER - Free Standing or Guyed Structure | |
| Tower Owner | Hash Communications, LLC | |
| Date Constructed | 10/26/2001 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 168154 | KFDF-CD | DTV |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Name | Description |
|---|---|
Tower rigging costs |
Cost to hang the antenna and inspect and add additional hangars for the line. |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 80 | |
| Explanation | We do not have a staff engineer so we have to outsource all engineering work. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | Yes | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 2 | |
| Prepare Form 601 | No | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 2 | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | No | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | No | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 10 | |
| Justification | We do not have a staff engineer and have to outsource all engineering work. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | Yes | |
| Type | Unlicensed |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $86,870.00 | $18,656.80 | N/A | $0.00 | N/A |
| Total for all systems | $286,815.00 | $138,521.80 | N/A | $0.00 | N/A |
| Primary Transmitter 1 KW | $86,870.00 | $18,656.80 | $0.00 | ||
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $84,000.00 | $15,786.80 | See K48FL-D Transmitter Memo. $15,330 plus Shipping $456.80 | N/A | N/A |
| Filter | $1,870.00 | $1,870.00 | N/A | N/A | N/A |
| Other -- HVAC Service Type: C Size:1 (Other) | $1,000.00 | $1,000.00 | Small Air Conditioner to cover heat for a second transmitter. | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $31,455.00 | $24,200.00 | N/A | $0.00 | N/A |
| Total for all systems | $286,815.00 | $138,521.80 | N/A | $0.00 | N/A |
| Primary Antenna PSILPD8AERM-26 | $31,455.00 | $24,200.00 | $0.00 | ||
| Sweep test of transmission line and antenna | $5,730.00 | $5,000.00 | N/A | N/A | N/A |
| Pattern scatter analysis for side mount (if not included in antenna base cost) | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
| MISCELLANEOUS CONNECTORS | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
| Side Mount antenna brackets | $4,625.00 | $3,000.00 | N/A | N/A | N/A |
| Elbow complex, single channel, 1 5/8” input (if needed) | $6,900.00 | $2,000.00 | N/A | N/A | N/A |
| UHF-Low Power, Side Mount, Slotted Coaxial, 2.0kW input, Horizontal | $10,200.00 | $10,200.00 | N/A | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $11,200.00 | $7,000.00 | N/A | $0.00 | N/A |
| Total for all systems | $286,815.00 | $138,521.80 | N/A | $0.00 | N/A |
| Primary Transmission Line | $11,200.00 | $7,000.00 | $0.00 | ||
| Hangars | $2,000.00 | $2,000.00 | Replace hangars on the existing line | N/A | N/A |
| Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
| Flexible Foam Transmission Line - dielectric, 1 5/8" | $7,200.00 | $3,000.00 | Purchased the existing line on the tower. | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $56,190.00 | $20,000.00 | N/A | $0.00 | N/A |
| Total for all systems | $286,815.00 | $138,521.80 | N/A | $0.00 | N/A |
| Primary Tower TOWER | $56,190.00 | $20,000.00 | $0.00 | ||
| Tower rigging costs | $0.00 | $0.00 | N/A | N/A | N/A |
| Tower Rigging Short Tower (less than 500') | $56,190.00 | $20,000.00 | Cost to hang the antenna and replace hangars & connectors and repair line as needed. | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $92,600.00 | $59,860.00 | N/A | $0.00 | N/A |
| Total for all systems | $286,815.00 | $138,521.80 | N/A | $0.00 | N/A |
| Outside Professional Services | $92,600.00 | $59,860.00 | $0.00 | ||
| Prepare request for Special Temporary Authorization | $2,560.00 | $4,000.00 | We filed two STA requests to stay on the air during the transition period. See Transition Plan Memo. | N/A | N/A |
| Additional Field Engineering Service, 10 Days | $10,000.00 | $10,000.00 | We do not have a staff engineer and rely on contractors to provide these services. 10 Man days at $1,000 per day | N/A | N/A |
| Comprehensive coverage verification via field study, if needed | $52,600.00 | $20,000.00 | N/A | N/A | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | N/A | N/A |
| Project management of the transition | $8,440.00 | $8,000.00 | N/A | N/A | N/A |
| Perform engineering study for displacement application | $1,800.00 | $2,500.00 | Made a Channel 33 displacement filing and 2 modifications for Ch 19 and then Ch 26 to get a clear channel. See Transition Plan Memo. | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,100.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,000.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,000.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $4,470.00 | $6,000.00 | We had to make file 2 STA requests to stay on the air during the transition. See Transition Plan Memo. | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,550.00 | N/A | N/A | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $0.00 | N/A | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $8,500.00 | $8,805.00 | N/A | $0.00 | N/A |
| Total for all systems | $286,815.00 | $138,521.80 | N/A | $0.00 | N/A |
| Other Expenses | $8,500.00 | $8,805.00 | $0.00 | ||
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $305.00 | $610.00 | We required 2 STA filings to stay on the air during the transition process. See Transition Plan Memo. | N/A | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
| Equipment Storage | $500.00 | $500.00 | N/A | N/A | N/A |
| Equipment Delivery and Handling Charges | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
| New Point to Point Microwave System: Unlicensed | $2,250.00 | $2,250.00 | N/A | N/A | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $286,815.00 | $138,521.80 | $0.00 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | LARRY MORTON Manager 10/03/2019 |
