Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
PINNACLE MEDIA, LLC Doing Business As: PINNACLE MEDIA, LLC |
Greg Fess PO Box 23808 LITTLE ROCK, AR 72221 United States |
+1 (501) 492-8202 | gfess@comcast.net | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | See Transition Memo We share a transmitter building and are on the same tower as KWFT-LD |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | 1 KW | |
Year | 2015 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | 1 KW | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 1 kW | |
Justification for New Transmitter | We moved from UHF to VHF. See KXUN-LD Transition Memo. |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | ||
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | No | |
Other Electrical Service | No | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | Other | |
Other Size | 1 tons | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Name | Description |
---|---|
Filter |
We require a full service filter |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Ownership | Owned | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
ERP: | 15.0 kW | |
Manufacturer | ||
Model | SWR | |
Year | 2009 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Change Type | Purchase New | |
Ownership | Owned | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Other | |
Other Antenna Type | PSIVLY-2-7 5WS Custom | |
ERP: | 3.0 kW | |
Manufacturer | ||
Model | XXXX | |
Year | 2018 | |
Justification for New Antenna | We moved from a UHF to a VHF channel |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Brackets and Connectors |
Items necessary to hang the antenna |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Flexible Foam | |
Diameter | 1 5/8 inches | |
Number of parallel runs | 1 | |
Length | 225 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Flexible Foam | |
Diameter | 1 5/8 inches | |
Number of parallel runs | 1 | |
Length | 340 feet per run | |
Justification for New Transmission Line | Old line was too short and would cost more to move than it was worth. | |
Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | Yes |
Name | Description |
---|---|
Hangars |
Hangars for the line. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1037672 | |
Coordinates (NAD83) | Latitude (NAD83) | 35° 47' 49.0" N- |
Longitude (NAD83) | 094° 10' 05.0" W- | |
Overall Structure Height | 349.08 feet | |
Support Structure Height | 339.89 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 2080.36 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Arklahoma Broadcast & Communiaction Towers, LLC | |
Date Constructed | 04/07/1992 |
Facility ID | Call Sign | Service |
---|---|---|
58282 | KWFT-LD | LPD |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower Rigging and Disposal |
Cost to hang the line and antenna |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 80 | |
Explanation | We do not have a professional engineer on staff and must rely on outside contracts for new construction projects. | |
Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Prepare Form 601 | No | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 10 | |
Justification | We do not have a professional engineer on staff qualified to perform these services |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | Yes | |
Type | Unlicensed |
Name | Description |
---|---|
Local Permits |
Possible local zoning permits |
Sales Taxes |
Possible state sales taxes not paid by vendors. |
Travel |
Travel expenses incurred while working on this project |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $33,500.00 | $33,500.00 | N/A | $0.00 | N/A |
Total for all systems | $227,079.21 | $160,211.71 | N/A | $0.00 | N/A |
Primary Transmitter 1 KW | $33,500.00 | $33,500.00 | $0.00 | ||
Filter | $0.00 | $0.00 | Estimate based on Quote from Anywave. The filter was included in the transmitter. | N/A | N/A |
Transmitter Building Site Survey/Installation | $10,000.00 | $10,000.00 | See KXUN Transition Memo. Based on a quote from Anywave we previously obtained. | N/A | N/A |
Low VHF - Air Cooled Solid State Transmitter 1000.0 Watts | $23,000.00 | $23,000.00 | See KXUN-LD Transition Memo. | N/A | N/A |
Other -- HVAC Service Type: H Size:1 (Other) | $500.00 | $500.00 | Cost of installing a small window unit. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $21,429.97 | $16,074.97 | N/A | $0.00 | N/A |
Total for all systems | $227,079.21 | $160,211.71 | N/A | $0.00 | N/A |
Primary Antenna XXXX | $21,429.97 | $16,074.97 | $0.00 | ||
Brackets and Connectors | $831.84 | $831.84 | Based on a quote from PSI. | N/A | N/A |
Pattern scatter analysis for side mount (if not included in antenna base cost) | $0.00 | $0.00 | N/A | N/A | N/A |
Low VHF-Low Power, Side Mount, Other, 3.0kW input, Horizontal | $10,243.13 | $10,243.13 | See KXUN-LD Transition Memo. We requested that PSI design an antenna with radomes for ice protection that would achieve our ERP. The cost was 9,550 with an additional 703.13 for shipping. | N/A | N/A |
$0.00 | $0.00 | N/A | N/A | N/A | |
Sweep test of transmission line and antenna | $5,730.00 | $5,000.00 | N/A | N/A | N/A |
Side Mount antenna brackets | $4,625.00 | $0.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $10,160.00 | $6,200.00 | N/A | $0.00 | N/A |
Total for all systems | $227,079.21 | $160,211.71 | N/A | $0.00 | N/A |
Primary Transmission Line | $10,160.00 | $6,200.00 | $0.00 | ||
Hangars | $0.00 | $0.00 | Hangars for the line if required | N/A | N/A |
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | $2,000.00 | $2,000.00 | STL to the tower - Wireless unlicensed link or dedicated fiber internet. | N/A | N/A |
Flexible Foam Transmission Line - dielectric, 1 5/8" | $8,160.00 | $4,200.00 | 350' at $12/foot | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $57,190.00 | $31,000.00 | N/A | $0.00 | N/A |
Total for all systems | $227,079.21 | $160,211.71 | N/A | $0.00 | N/A |
Primary Tower TOWER | $57,190.00 | $31,000.00 | $0.00 | ||
Tower Rigging and Disposal | $1,000.00 | $1,000.00 | Cost to dispose of old equipment (net) | N/A | N/A |
Tower Rigging Short Tower (less than 500') | $56,190.00 | $30,000.00 | Verbal quote from Contractor. Cost not to exceed $30,000. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $90,385.00 | $58,717.50 | N/A | $0.00 | N/A |
Total for all systems | $227,079.21 | $160,211.71 | N/A | $0.00 | N/A |
Outside Professional Services | $90,385.00 | $58,717.50 | $0.00 | ||
Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | N/A | N/A |
Form 399 assistance or other Program Management costs | $2,000.00 | $2,000.00 | 40 hours at $50 per hour. We do not have staff set up for this so we rely on outside contractors. | N/A | N/A |
Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $1,280.00 | $1,280.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $2,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $4,470.00 | Prepare 2 STA forms. | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $52,600.00 | $20,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | N/A | N/A |
Project management of the transition | $8,440.00 | $8,400.00 | 56 hours @ $150/hour. | N/A | N/A |
Additional Field Engineering Service, 10 Days | $9,300.00 | $9,300.00 | 62 hours at $150/hr | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $14,414.24 | $14,719.24 | N/A | $0.00 | N/A |
Total for all systems | $227,079.21 | $160,211.71 | N/A | $0.00 | N/A |
Other Expenses | $14,414.24 | $14,719.24 | $0.00 | ||
Sales Taxes | $7,424.24 | $7,424.24 | If any sales taxes are not collected by the vendors | N/A | N/A |
Local Permits | $100.00 | $100.00 | Possible cost for permits. | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $305.00 | $610.00 | STA Filing fees for 2 STA filings | N/A | N/A |
Equipment Delivery and Handling Charges | $1,500.00 | $1,500.00 | Shipping expenses not included in the base pricing of the equipment | N/A | N/A |
Equipment Storage | $500.00 | $500.00 | If Required | N/A | N/A |
New Point to Point Microwave System: Unlicensed | $2,250.00 | $2,250.00 | RF equipment for the STL | N/A | N/A |
Travel | $2,000.00 | $2,000.00 | Travel expenses for the installation | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $227,079.21 | $160,211.71 | $0.00 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Gregory Fess Manager 10/07/2019 |