| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
KMCE, INC. Doing Business As: KMCE, INC. |
135 Aviation Way #19 Watsonville, CA 95076 United States |
+1 (831) 724-0143 | manager@kmce.tv | Corporation |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Bradley Jackson The Scotts Valley Group, INC. (dba 'Marcom') |
Marcom PO Box 5275 Santa Cruz, CA 95063 United States |
+1 (831) 818-7841 | brad@mar-com.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
| Briefly describe transition plan | This Station will share a common transmitter room with K46LG-D FacID-183829. Significant cost savings on this project will come from continuing the use of existing major components such as the existing Broadcast Antenna and RF Transmission Line. |
| Question | Response |
|---|---|
| Sharee Station Facility ID | 183829 |
| Call Sign | K46LG-D |
| Type | |
| Licensee Name | KMCE, INC. |
| Status | LICENSED AND SILENT |
| DTS | No |
| Community of License | MONTEREY, CA |
| Pre-auction RF Channel | 46 |
| Post-auction RF Channel | |
| Neilsen DMA | |
| Network Affiliation |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | UTX5KW | |
| Year | 2002 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 5 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | 7130 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Liquid Cooled | |
| Solid State Power capacity | 1.8 kW | |
| Justification for New Transmitter | Station's Legacy Analog Transmitter is not supported, the Manufacturer is out of business and it will not accommodate Digital Transmission for this Re-Pack effort. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | Yes | |
| Power | 150 kVA | |
| Rigid Conduit and Wiring | Yes | |
| Size | 2 inches | |
| Length | 25.0 feet | |
| Other Electrical Service | No | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Name | Description |
|---|---|
Mask Filter |
CH24 Full-Service Mask Filter will be necessary. |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Retune Existing |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Broadband Panel | |
| Number of Stations Supported | 2 | |
| Number of Panels | 8 | |
| Design power capacity in use | 50.0 % | |
| Lower Limit | 470.00 MHz | |
| Upper Limit | 806.00 MHz | |
| ERP: | 15.0 kW | |
| Manufacturer | Scala | |
| Model | 4X2KBBU | |
| Year | 2002 |
| Section | Question | Response |
|---|---|---|
| Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency |
| Name | Description |
|---|---|
Azimuth and Mechanical Tilt Adjustments |
Station to reuse existing Broadcast Antenna and RF Transmission Line. Will require some re-positioning on Tower Structure to accommodate the Parameters called-out in the Re-Pack Displacement CP. |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 222 | |
| Explanation | Station does not have the knowledge or qualified personnel necessary to undertake this project. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | No | |
| Prepare Form 601 | Yes | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | No | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | No | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 15 | |
| Justification | Engineer to be onsite to direct and complete successful work in relation to this project: Antenna Re-Positioning, Transmitter Installation, Electrical Transformer, STL and other tasks to meet the parameters of the Station's Construction Permit. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | No | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | Yes | |
| New Point to Point Microwave System | Yes | |
| Type | 7/13 GHz Licensed Part 74 |
| Name | Description |
|---|---|
Pair of IP CODECS for Microwave STL-TSL |
Allows TCP-IP conveyance of Station's Digital Broadcast Stream(ASI). |
PSIP MultiPlexer |
Allows Station to assign necessary PSIP and other data to it's Digital Broadcast Stream(ASI). |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $139,900.00 | $139,900.00 | N/A | $0.00 | N/A |
| Total for all systems | $339,918.50 | $311,320.00 | N/A | $0.00 | N/A |
| Primary Transmitter 7130 | $139,900.00 | $139,900.00 | $0.00 | ||
| Transformer 3 phase/480v - 150 KVA | $25,550.00 | $25,550.00 | N/A | N/A | N/A |
| UHF - Liquid Cooled Solid State Transmitter 1.8 kW | $97,700.00 | $97,700.00 | Estimated cost per the "Catalog of Potential Expenses and Estimated Costs for LPTV Stations..." | N/A | N/A |
| Mask Filter | $6,000.00 | $6,000.00 | Estimated cost per the "Catalog of Potential Expenses and Estimated Costs for LPTV Stations..." | N/A | N/A |
| Transmitter Building Site Survey/Installation | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
| 2" Rigid Conduit and Wiring (Cost per foot) | $650.00 | $650.00 | N/A | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $13,230.00 | $13,230.00 | N/A | $0.00 | N/A |
| Total for all systems | $339,918.50 | $311,320.00 | N/A | $0.00 | N/A |
| Primary Antenna 4X2KBBU | $13,230.00 | $13,230.00 | $0.00 | ||
| Azimuth and Mechanical Tilt Adjustments | $7,500.00 | $7,500.00 | Estimate based on a 4-person Tower Crew with Ground/Survey Support | N/A | N/A |
| Sweep test of transmission line and antenna | $5,730.00 | $5,730.00 | N/A | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $112,253.50 | $84,120.00 | N/A | $0.00 | N/A |
| Total for all systems | $339,918.50 | $311,320.00 | N/A | $0.00 | N/A |
| Outside Professional Services | $112,253.50 | $84,120.00 | $0.00 | ||
| Comprehensive coverage verification via field study, if needed | $52,600.00 | $24,500.00 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,575.00 | N/A | N/A | N/A |
| Prepare Form 601 | $755.00 | $750.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,050.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,100.00 | N/A | N/A | N/A |
| Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | N/A | N/A |
| Form 399 assistance or other Program Management costs | $1,710.00 | $1,710.00 | Estimated to be the same cost as other similar activities surrounding the work on Station's 399 Submission(s). | N/A | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | N/A | N/A |
| Project management of the transition | $23,421.00 | $23,400.00 | N/A | N/A | N/A |
| Additional Field Engineering Service, 15 Days | $22,500.00 | $22,500.00 | Estimated 15 days @ $1500 per day. | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $74,535.00 | $74,070.00 | N/A | $0.00 | N/A |
| Total for all systems | $339,918.50 | $311,320.00 | N/A | $0.00 | N/A |
| Other Expenses | $74,535.00 | $74,070.00 | $0.00 | ||
| PSIP MultiPlexer | $7,000.00 | $7,000.00 | Preliminary Estimate for this Equipment Based on Early Research. | N/A | N/A |
| Pair of IP CODECS for Microwave STL-TSL | $7,500.00 | $7,500.00 | Preliminary Estimate for this Equipment Based on Early Research. | N/A | N/A |
| New Point to Point Microwave System: 7/13 GHz Licensed Part 74 | $51,300.00 | $51,000.00 | N/A | N/A | N/A |
| Point to Point Microwave (STL/ICR): Frequency Coordination for Bi-Direction System | $1,100.00 | $1,100.00 | N/A | N/A | N/A |
| Equipment Storage | $1,850.00 | $1,850.00 | Station's Estimated Cost of Local Storage. | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $170.00 | N/A | N/A | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $2,500.00 | $2,500.00 | Station's Estimated Cost of Local Disposal Fees. | N/A | N/A |
| Equipment Delivery and Handling Charges | $2,950.00 | $2,950.00 | Station's Estimated Cost of Local Equipment Delivery and Handling Charges. | N/A | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $339,918.50 | $311,320.00 | $0.00 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Shirley Jackson CFO 08/23/2019 |
