Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WNET Doing Business As: WNET |
Robert A. Feinberg 825 EIGHTH AVENUE ATTN: GENERAL COUNSEL NEW YORK, NY 10019 United States |
+1 (212) 560-6981 | FEINBERG@WNET.ORG | Not-for-Profit |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Frank Graybill Senior Director Engineering WNET |
825 Eighth Avenue New York, NY 10019 United States |
+1 (212) 560-3506 | graybill@thirteen.org |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Relocate primary WLIW transmitter to WTC shared site in New York City. Retain Aux site in Plainview NY. Both Transmitters require replacement. WTC is a shared leased antenna. Plainview antenna requires replacement. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Auxiliary Backup | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Affinity | |
Year | 2004 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | THU9-EVO | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 5 kW | |
Justification for New Transmitter | Replacement of existing Aux transmitter (Thales Comark Affinity) which is no longer supported by manufacturer. To be installed as an Aux at Plainview Long Island. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Mask Filter |
Mask Filter for Channel 32 |
480V - 400V Step Down Transformer |
480V - 400V 30 kVA Step down transformer for Transmitter Mains. |
Transmitter Installation |
Removal of existing Transmitter and installation of new Transmitter. Including Electrical, Conduit and plumbing costs. |
Shipping costs |
Shipping from Manufacturer to WLIW Plainview Long Island. |
Commissioning and Proof |
Commissioning and Proof of Aux Transmitter |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Ultimate | |
Year | 2004 | |
Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power Capacity | 5 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9-EVO | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 19 kW | |
Justification for New Transmitter | Existing Thales Comark Ultimate Transmitter is no longer supported by the manufacturer. See Attached. New TX to be installed at NYC World Trade Center. Quote Attached. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
RF Switching |
RF Switching between two Antennas, Combiners & Load. |
Commissioning and Proof |
Commissioning and Proof of primary Transmitter. |
RF Test Load |
RF Test Load, including interconnect line. |
Shipping costs |
Shipping cost from Manufacturer to Site. Including consolidation costs. |
Transmitter Installation |
Union Contractor installation of combiner and transmitter components at the WTC. Includes all electrical, mechanical and RF installation. |
400V Step Down Transformer |
480V - 400V 90 kVA step down transformer for Transmitter Mains. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Auxiliary (Backup) | |
Description of Use | Auxiliary Backup | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this antenna currently shared with any other stations? | No | |
Is this antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 98.0 kW | |
Manufacturer | ||
Model | TFU-10DSC-R P234 DC | |
Year | 1999 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Auxiliary (Backup) |
Description of Use | Auxiliary Backup | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 114.0 kW | |
Manufacturer | ||
Model | TLP-12J-R | |
Year | 2019 | |
Justification for New Antenna | Existing side mount antenna in use as a primary antenna is not Broadband and will not accommodate a change in channel from UHF 21 to 32. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Freight |
Shipping and handling Estimate. |
Repack Sweep |
Engineer on-site for one day, travel expenses and report. |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Lease New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 89.9 kW | |
Manufacturer | ||
Model | TFU-26GTH-R P233 | |
Year | 2000 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Lease New | |
Is this a request for upgraded equipment? | No | |
Ownership | Leased | |
Owner | Durst Broadcasting | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Circular | |
Type | Broadband Panel | |
Number of Stations Supported | 6 | |
Number of Panels/Bays | 96 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 700.00 MHz | |
Design power capacity in use | 60.0 % | |
Other Antenna Type | N/A | |
ERP: | 2000.0 kW | |
Manufacturer | ||
Model | PEP96L | |
Year | 2016 | |
Justification for New Antenna | New Building |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | Additional Module | |
Number of channels supported | 1 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
RF Channel Number |
---|
32 |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Line to Auxilliary Antenna | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmission currently shared with any other stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 300 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Auxiliary (Backup) |
Description of Use | Switch to Aux Antenna | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 3/4 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 300 feet per run | |
Justification for New Transmission Line | Existing line is not compatible with new channel assignment of 32 |
Name | Description |
---|---|
TX - TX Switch |
Transmission Line custom pieces to interconnect the TX to the A Switch. |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 300 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 4 1/16 inches | |
Other Diameter | N/A | |
Segment Length | Other | |
Other Segment Length | 10 feet | |
Number of parallel runs | 2 | |
Length | 140 feet per run | |
Justification for New Transmission Line | New transmission lines required to each of the Primary and Backup Combiner inputs. |
Name | Description |
---|---|
Transmission line TX - Switch - Load interconnect. |
Transmission line custom pieces to interconnect the TX with the Switch and load. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1007205 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 47' 19.4" N- |
Longitude (NAD83) | 073° 27' 07.4" W- | |
Overall Structure Height | 324.80 feet | |
Support Structure Height | 266.73 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 235.89 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | WNET | |
Date Constructed | 03/30/2004 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Geological Survey |
Geological Survey required to determine ANSI EIA/TIA-222-G code requirements. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | Yes | |
Environmental Assessment | Yes | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Local Zoning Permit Expeditor |
Prepare Local Zoning Permit and File with Local Town Agency. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Internal Project Management |
See attached. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,346,943.75 | $833,543.75 | N/A | $433,313.75 | N/A |
Total for all systems | $2,174,157.85 | $1,721,701.44 | N/A | $828,657.84 | N/A |
Primary Transmitter THU9-EVO | $1,018,443.75 | $638,543.75 | $238,923.75 | ||
400V Step Down Transformer | $4,900.00 | $4,900.00 | (Cost in Rohde Proposal) | $4,900.00 | N/A |
Transmitter Installation | $247,220.00 | $247,220.00 | Cost includes installation of TX, Combiner RF Lines & Switches, RF Load and Electrical Service, | N/A | N/A |
Shipping costs | $19,123.75 | $19,123.75 | Includes shipping to consolidator Myat and shipping to WTC site. ((Cost in Rohde & Myat Proposals) | $19,123.75 | N/A |
RF Test Load | $17,000.00 | $17,000.00 | (Cost in Rohde Proposal) | $17,000.00 | N/A |
Commissioning and Proof | $13,500.00 | $13,500.00 | (Cost in Rohde Proposal) | $13,500.00 | N/A |
RF Switching | $32,700.00 | $32,700.00 | Switching requires to switch between main and auxiliary antenna to allow for climbing and redundancy. (Cost in Rohde Proposal) | $32,700.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $304,100.00 | N/A | $151,700.00 | N/A |
Auxiliary Transmitter THU9-EVO | $328,500.00 | $195,000.00 | $194,390.00 | ||
Commissioning and Proof | $13,500.00 | $13,500.00 | N/A | $13,500.00 | N/A |
Shipping costs | $5,000.00 | $5,000.00 | Shipping from manufacturer to WLIW Transmitter location | $5,000.00 | N/A |
480V - 400V Step Down Transformer | $2,700.00 | $2,700.00 | N/A | $2,700.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 4.9 . 6.5 kW | $273,500.00 | $140,000.00 | N/A | $140,000.00 | N/A |
Mask Filter | $4,800.00 | $4,800.00 | N/A | $4,800.00 | N/A |
Transmitter Installation | $29,000.00 | $29,000.00 | N/A | $28,390.00 | N/A |
Actual Information Description | File Name |
---|---|
400V Step Down Transformer | |
Transmitter Installation | Information not provided. |
Shipping costs | |
RF Test Load | |
Commissioning and Proof | |
RF Switching | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
Commissioning and Proof | |
Shipping costs | |
480V - 400V Step Down Transformer | |
UHF - Liquid Cooled Solid State Transmitter 4.9 . 6.5 kW | |
Mask Filter | |
Transmitter Installation |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $236,930.00 | $282,129.59 | N/A | $220,405.09 | N/A |
Total for all systems | $2,174,157.85 | $1,721,701.44 | N/A | $828,657.84 | N/A |
Primary Antenna PEP96L | $90,930.00 | $222,035.59 | $217,535.59 | ||
UHF - High Power Top Mount Six Station broadband panel antenna elliptically or circularly polarized | $0.00 | $0.00 | Antenna is leased and shared with 6+ stations. | $0.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $4,500.00 | N/A | N/A | N/A |
Adding a module to existing combiner (without antenna) | $84,200.00 | $217,535.59 | Adding a main and backup input module to existing combiner. Includes installation supervision and commissioning. Also includes "Air Freight" vs. "Sea Freight" from Australia | $217,535.59 | Shipped from Australia "Air Freight " vs "Sea Freight" which was on the original quote. |
Auxiliary Antenna TLP-12J-R | $146,000.00 | $60,094.00 | $2,869.50 | ||
Repack Sweep | $6,400.00 | $6,400.00 | N/A | N/A | N/A |
Freight | $2,760.00 | $2,760.00 | N/A | N/A | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $7,650.00 | N/A | N/A | N/A |
UHF - Lower Power Side Mount, One station antenna - medium power (50-200 kW), horizontally polarized | $89,400.00 | $25,773.00 | See attached Dielectric proposal. | N/A | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $9,611.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $2,900.00 | Please see the Attached Advent invoice for a line sweep which has already been performed. | $2,869.50 | N/A |
Actual Information Description | File Name |
---|---|
UHF - High Power Top Mount Six Station broadband panel antenna elliptically or circularly polarized | Information not provided. |
Sweep test of existing antenna | Information not provided. |
Adding a module to existing combiner (without antenna) | |
Repack Sweep | Information not provided. |
Freight | Information not provided. |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | Information not provided. |
UHF - Lower Power Side Mount, One station antenna - medium power (50-200 kW), horizontally polarized | Information not provided. |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
Sweep test of existing antenna |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $111,637.10 | $103,125.10 | N/A | $0.00 | N/A |
Total for all systems | $2,174,157.85 | $1,721,701.44 | N/A | $828,657.84 | N/A |
Primary Transmission Line | $45,260.00 | $44,140.00 | $0.00 | ||
Transmission line TX - Switch - Load interconnect. | $5,500.00 | $5,500.00 | Misc. Line lengths & elbows between TX and Switch Assembly and load. | N/A | N/A |
Rigid Transmission Line - copper, 4 1/16" | $39,760.00 | $38,640.00 | N/A | N/A | N/A |
Auxiliary Transmission Line | $66,377.10 | $58,985.10 | $0.00 | ||
TX - TX Switch | $5,777.10 | $5,777.10 | N/A | N/A | N/A |
Rigid Transmission Line - copper, 6 1/8" | $60,600.00 | $53,208.00 | Cost includes shipping. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $265,377.00 | $303,318.00 | N/A | $171,118.00 | N/A |
Total for all systems | $2,174,157.85 | $1,721,701.44 | N/A | $828,657.84 | N/A |
Primary Tower GTOWER | $265,377.00 | $303,318.00 | $171,118.00 | ||
Geological Survey | $10,577.00 | $10,577.00 | See Attached Invoice. | $10,577.00 | N/A |
Short Tower (less than 500') | $84,200.00 | $132,200.00 | Rigging and installation cost for the Auxiliary antenna in Plainview. | N/A | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $152,386.00 | Please See attached proposal. | $152,386.00 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $8,155.00 | See Attached Invoice | $8,155.00 | N/A |
Actual Information Description | File Name |
---|---|
Geological Survey | |
Short Tower (less than 500') | Information not provided. |
Minor tower reinforcement/modifications | |
Structural engineering tower load study for well documented tower |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $141,235.00 | $133,850.00 | N/A | $1,600.00 | N/A |
Total for all systems | $2,174,157.85 | $1,721,701.44 | N/A | $828,657.84 | N/A |
Outside Professional Services | $141,235.00 | $133,850.00 | $1,600.00 | ||
Local Zoning Permit Expeditor | $1,600.00 | $1,600.00 | N/A | $1,600.00 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $10,000.00 | N/A | N/A | N/A |
NEPA Section 106 environmental review, if needed | $6,310.00 | $6,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Local Zoning Permit Expeditor | |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | Information not provided. |
NEPA Section 106 environmental review, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
Prepare and or review reimbursement form | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $72,035.00 | $65,735.00 | N/A | $2,221.00 | N/A |
Total for all systems | $2,174,157.85 | $1,721,701.44 | N/A | $828,657.84 | N/A |
Other Expenses | $72,035.00 | $65,735.00 | $2,221.00 | ||
Internal Project Management | $32,000.00 | $32,000.00 | See attached Exhibit. | N/A | N/A |
MVPD Notification of Channel Change | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $4,985.00 | $4,985.00 | Please see attached Estimate Detail. | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $12,000.00 | $12,000.00 | Disposal of existing transmitters and installation debris for both main and aux. | N/A | N/A |
Local Zoning | $10,000.00 | $10,000.00 | N/A | $2,221.00 | N/A |
DTV Medical Facility Notification | $11,550.00 | $5,250.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Internal Project Management | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Local Zoning | |
DTV Medical Facility Notification | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,174,157.85 | $1,721,701.44 | $828,657.84 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Frank Graybill Senior Director Engineering 05/23/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Frank Graybill Senior Director Engineering 05/23/2019 |