Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
PERMIAN BASIN PUBLIC TELECOMMUNICATIONS, INC. Doing Business As: KPBT-TV |
Robert Brescia P.O. BOX 8940 MIDLAND, TX 79708 United States |
+1 (432) 563-5728 | gm@basinpbs.org | Not-for-Profit |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
David Sanderford Marsand, Inc. |
David Sanderford 1957 Reynolds Dr Azle, TX 76020 United States |
+1 (817) 783-5566 | david@marsand.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | See attached Transition Plan Narrative. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DHD60P2 | |
Year | 2001 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 14 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9-12Evo | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 19 kW | |
Justification for New Transmitter | Solid State Power Capacity is "pre-mask filter". See attached Transition Plan Narrative. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 180.0 feet | |
Other Electrical Service | Yes | |
Description | Build out electrical to accommodate the addition of the existing UPS and generator and then move the UPS and generator after the transition to comply with WARN act. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 800.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Transmitter Installation |
Installation, commissioning and proof of performance documentation. |
Remove Existing Equipment |
Remove pre-auction channel transmitter and interior RF system. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 220.0 kW | |
Manufacturer | ||
Model | ATL20H3-HSO-38 | |
Year | 2001 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 500.0 kW | |
Manufacturer | ||
Model | SAA28-ATW_P3-J300-ES6R-28 | |
Year | 2018 | |
Justification for New Antenna | See attached Transition Plan Narrative. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Flexible Air | |
Diameter | 4 inches | |
Other Diameter | N/A | |
Segment Length | N/A | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 315 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Flexible Air | |
Diameter | 4 inches | |
Other Diameter | N/A | |
Segment Length | N/A | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 900 feet per run | |
Justification for New Transmission Line | See attached Transition Plan Narrative. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | No | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1215312 | |
Coordinates (NAD83) | Latitude (NAD83) | 31° 53' 50.3" N- |
Longitude (NAD83) | 102° 20' 15.5" W- | |
Overall Structure Height | 367.78 feet | |
Support Structure Height | 350.06 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 2917.62 feet | |
Structure Type | MAST - Mast | |
Tower Owner | Gray Television Group, Inc. | |
Date Constructed | 12/23/2000 |
Users |
---|
K238AZ FM Trans |
KOSA-TV STL |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1053361 | |
Coordinates (NAD83) | Latitude (NAD83) | 32° 05' 11.0" N- |
Longitude (NAD83) | 102° 17' 12.0" W- | |
Overall Structure Height | 1131.88 feet | |
Support Structure Height | 1030.17 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 2909.09 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | Subcarrier Communications Inc | |
Date Constructed | 01/01/1963 |
Facility ID | Call Sign | Service |
---|---|---|
41856 | KMRK-FM | FM |
9667 | KCRS-FM | FM |
65306 | KMCM | FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 350 | |
Explanation | Please see attached Transition Plan Narrative. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Site Survey |
Required for specifying the final equipment needs and installation planning. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Studio to Transmitter Link |
Fiber or microwave radio connection from the studio to the transmitter site. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,169,374.95 | $908,599.26 | N/A | $761,442.70 | N/A |
Total for all systems | $2,132,204.53 | $1,770,587.94 | N/A | $1,409,135.92 | N/A |
Primary Transmitter THU9-12Evo | $1,169,374.95 | $908,599.26 | $761,442.70 | ||
Remove Existing Equipment | $15,000.00 | $15,000.00 | Dismantle and remove the transmitter and interior RF components. | $6,950.00 | N/A |
Transmitter Installation | $30,000.00 | $30,000.00 | Please see attached transmitter installation quotation. | $21,000.00 | N/A |
Other -- Building Addition Size: 800.0 | $208,689.95 | $208,689.95 | The cost for installing bollards at the transmitter building was not included in the initial budget as we were unable to attain all the budgetary costs prior to filling. The bollards will protect the newly installed equipment. | $208,689.95 | The cost for installing bollards at the transmitter building was not included in the initial budget as we were unable to attain all the budgetary costs prior to filling. The bollards will protect the newly installed equipment. |
10 Ton system | $38,900.00 | $15,800.00 | Initial estimates are over a year old and construction costs in our area have increased. | $15,800.00 | Initial estimates are over a year old and construction costs in our area have increased. |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $451,264.31 | See attached transmitter quotation. | $393,809.26 | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $13,700.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | $36,300.00 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $35,000.00 | N/A | $0.00 | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $9,360.00 | $8,820.00 | N/A | $8,820.00 | N/A |
Other Electrical Service: Build out electrical to accommodate the addition of the existing UPS and generator and then move the UPS and generator after the transition to comply with WARN act. | $94,025.00 | $94,025.00 | Please see attached quotations for generator and UPS decommissioning, move and commissioning. | $70,073.49 | N/A |
Actual Information Description | File Name |
---|---|
Remove Existing Equipment | |
Transmitter Installation | |
Other -- Building Addition Size: 800.0 | |
10 Ton system | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
Service entrance 3 phase/800 amp/208 volt | Information not provided. |
Switchgear - industrial 800 amp | |
Transformer 3 phase/480v - 300 KVA | Information not provided. |
3" Rigid Conduit and Wiring (Cost per foot) | |
Other Electrical Service: Build out electrical to accommodate the addition of the existing UPS and generator and then move the UPS and generator after the transition to comply with WARN act. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $178,643.91 | $173,353.91 | N/A | $170,453.91 | N/A |
Total for all systems | $2,132,204.53 | $1,770,587.94 | N/A | $1,409,135.92 | N/A |
Primary Antenna SAA28-ATW_P3-J300-ES6R-28 | $178,643.91 | $173,353.91 | $170,453.91 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $3,500.00 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $18,450.00 | See attached antenna quotation. | $18,450.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 500 kW input, directional,, elliptically or circularly polarized | $143,503.91 | $143,503.91 | We were unable to attain accurate tower banding information from the tower owner. The ray dome ended up mounted within the full orange band on the tower. The antenna was delivered with the upper most radome in white. The panels will be replaced to match. | $143,503.91 | We were unable to attain accurate tower banding information from the tower owner. The ray dome ended up mounted within the full orange band on the tower. The antenna was delivered with the upper most radome in white. The panels will be replaced to match. |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | $5,000.00 | N/A |
Actual Information Description | File Name |
---|---|
Sweep test of existing antenna | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
UHF - High Power, Side Mount, basic slot antenna, 500 kW input, directional,, elliptically or circularly polarized | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $66,600.00 | $31,790.75 | N/A | $31,790.75 | N/A |
Total for all systems | $2,132,204.53 | $1,770,587.94 | N/A | $1,409,135.92 | N/A |
Primary Transmission Line | $66,600.00 | $31,790.75 | $31,790.75 | ||
Flexible Air Transmission Line - dielectric, 4" | $66,600.00 | $31,790.75 | We budgeted low in this instance, due to the tardy response from the vendors. See attached antenna quotation: RFS_Transmission Line Variance Letter, Invoice #27011077_2-21-18_$3179.07, Signed PO and Quote | $31,790.75 | When we originally submitted our Form 399 Budget Estimate, we were under the impression that we had to input numbers regardless of their accuracy.We budgeted low in this instance, due to the tardy response from the vendors. |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 4" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $491,600.00 | $425,848.35 | N/A | $355,479.64 | N/A |
Total for all systems | $2,132,204.53 | $1,770,587.94 | N/A | $1,409,135.92 | N/A |
Primary Tower GTOWER | $381,100.00 | $369,293.35 | $341,679.64 | ||
Tall Tower (greater than 500') | $210,500.00 | $207,293.35 | Tower crew expense for replacing of upper white radome covers with orange radome covers. | $207,293.35 | The variance of $9000.00 over the previously estimated budget amount to Tower Equipment and Riggin_- Tall Tower Greater Than 500 foot Category resulted when we were unable to attain accurate tower banding information from the tower owner. |
Structural engineering tower load study for well documented tower | $12,600.00 | $12,000.00 | N/A | $4,000.00 | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $150,000.00 | N/A | $130,386.29 | N/A |
Primary Tower MAST | $110,500.00 | $56,555.00 | $13,800.00 | ||
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $16,555.00 | See attached series of invoices labeled Initial Tower Studies | $13,800.00 | N/A |
Short Tower (less than 500') | $84,200.00 | $40,000.00 | This tower is not able to be brought into conformance with the TIA-222-G specification. Existing antenna and transmission line removal only post-transition. | N/A | N/A |
Actual Information Description | File Name |
---|---|
Tall Tower (greater than 500') | |
Structural engineering tower load study for well documented tower | |
Minor tower reinforcement/modifications | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Short Tower (less than 500') | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $97,490.00 | $103,050.00 | N/A | $50,243.25 | N/A |
Total for all systems | $2,132,204.53 | $1,770,587.94 | N/A | $1,409,135.92 | N/A |
Outside Professional Services | $97,490.00 | $103,050.00 | $50,243.25 | ||
Site Survey | $13,000.00 | $13,000.00 | The variance of $3,000.00 over the estimated budget amount to Outside Professional Services- Site Survey category resulted as we provided our best estimate based on conversations with our consultant engineer. | $13,000.00 | The variance of $3,000.00 over the estimated budget amount to Outside Professional Services- Site Survey category resulted as we provided our best estimate based on conversations with our consultant engineer. |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | $2,270.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $1,620.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $4,898.25 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $450.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $2,700.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $16,800.00 | The variance of $9,800.00 over the estimated budget amount to Outside Professional Services- Perform Engineering Study category resulted as we provided our best estimate based on conversations with our consultant engineer. | $12,600.00 | The variance of $9,800.00 over the estimated budget amount to Outside Professional Services- Perform Engineering Study category resulted as we provided our best estimate based on conversations with our consultant engineer. |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $55,300.00 | $52,500.00 | Please see attached Project Management quotation. | $10,350.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $2,355.00 | N/A |
Actual Information Description | File Name |
---|---|
Site Survey | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Project management of the transition | |
Prepare and or review reimbursement form |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $128,495.67 | $127,945.67 | N/A | $39,725.67 | N/A |
Total for all systems | $2,132,204.53 | $1,770,587.94 | N/A | $1,409,135.92 | N/A |
Other Expenses | $128,495.67 | $127,945.67 | $39,725.67 | ||
Studio to Transmitter Link | $60,000.00 | $60,000.00 | Construct fiber "last mile" connection for STL link (preferred). Microwave radio link is more expensive. | N/A | N/A |
Develop and air announcement of upcoming channel change | $6,000.00 | $6,000.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $33,445.67 | $33,445.67 | Permian Machinery Movers cost difference from hiring alternate crane company to perform the relocation of the generator, auxiliary fuel tank and UPS. | $33,445.67 | The variance of $850.00 over the previously estimated budget amount in the Other Expenses- Equipment Delivery and Handling Charges category resulted from Permian Machinery Movers hiring another crane company able and capable to perform the job. |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $3,780.00 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $15,000.00 | $15,000.00 | Disposal of old transmitter, antenna, line and misc. electrical. | N/A | N/A |
MVPD Notification of Channel Change | $2,500.00 | $2,500.00 | The variance of $1300 over the previously estimated budget amount of $1200.00 to Other Expenses/ MVPD Notification of Channel Change category is a direct result from the work performed by Widelity. We ask that the budget amount be increased. Thank you | $2,500.00 | The variance is a direct result from the work performed by Widelity. |
Actual Information Description | File Name |
---|---|
Studio to Transmitter Link | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Delivery and Handling Charges | |
DTV Medical Facility Notification | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
MVPD Notification of Channel Change |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,132,204.53 | $1,770,587.94 | $1,409,135.92 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Brescia Chairman of the Board 03/06/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Brescia Chairman of the Board 03/06/2019 |