Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
HEARST PROPERTIES INC. Doing Business As: Hearst Properties Inc. |
P.O. BOX 1800 RALEIGH, NC 27602 United States |
+1 (919) 839-0300 | mprak@brookspierce.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | see attached document |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | Yes | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Sigma CD3100P2 | |
Year | 2001 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 42 kW |
Facility ID | Call Sign |
---|---|
35385 | WCWG |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-60 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 38 kW | |
Justification for New Transmitter | Existing IOT transmitter cannot be converted to post-transition channel, see GatesAir EOL and HTV IOT to Solid-State Justification statements. An IOT replacement is more expensive than proposed SS transmitter. See attached Comark IOT Transmitter quote. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | transmitter installation electrical service | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Electrical Accessories |
manufacturer required surge protection |
Transmitter installation incidentals |
Installation equipment, supplies, etc. |
Change Orders 1 and 2 |
Required adjustments to transmitter configuration |
Sales Tax |
transmitter sales tax |
Additional RF components |
Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote. |
Transmitter de-install |
remove old transmitter |
Shipping |
transmitter shipping |
Change Orders 3-6 |
Required adjustments to transmitter configuration |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 815.0 kW | |
Manufacturer | ||
Model | TFU-30-DSC-R04 | |
Year | 2001 |
Facility ID | Call Sign |
---|---|
35385 | WCWG |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 640.0 kW | |
Manufacturer | ||
Model | TFU-30-DSC-R04 | |
Year | 2019 | |
Justification for New Antenna | Current antenna is channel specific and cannot be used on post-transition channel. Antenna must be replaced. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Additional RF components |
transformer, elbow & custom line section |
Shipping |
antenna shipping |
Sales Tax |
antenna sales tax |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 24 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 698.00 MHz | |
Design power capacity in use | 62.3 % | |
Other Antenna Type | N/A | |
ERP: | 815.0 kW | |
Manufacturer | ||
Model | TFU-24WB-1-R C160 | |
Year | 2019 | |
Justification for New Antenna | The proposed interim antenna is broadband and can be used for both pre and post transition channels and is required to facilitate a smooth and on-time transition to the assigned post-transition channel. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Change Order 1 |
additional elbows to connect transmitter |
Impedence Transformer |
transformer to match antenna to transmission line |
Sales Tax |
antenna sales tax |
Shipping |
antenna shipping |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 650 feet per run |
Facility ID | Call Sign |
---|---|
35385 | WCWG |
Name | Description |
---|---|
Transmission Line Sweep |
line sweep to determine if line will work with post-transition channel |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 500 feet per run | |
Justification for New Transmission Line | Line required to support interim antenna |
Name | Description |
---|---|
Sales Tax |
transmission line sales tax |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | No | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1008241 | |
Coordinates (NAD83) | Latitude (NAD83) | 36° 22' 31.0" N- |
Longitude (NAD83) | 080° 22' 25.0" W- | |
Overall Structure Height | 682.73 feet | |
Support Structure Height | 579.39 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 2399.91 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Hearst Properties Inc. | |
Date Constructed | 01/01/1953 |
Users |
---|
Commercial 2way |
NOAA Wthr Radio |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Telephone line relocation |
Dropping and reinstalling telephone lines on utility poles required to complete tower modifications |
Transmitter Site Land Survey |
Land survey required for relocating power lines |
Tower Consulting |
tower consulting and tower project management |
Power line relocation |
Relocate power lines - needed to perform tower modifications |
Generator rental |
Generator rental and fuel needed to complete guy wire replacement |
Tower site clearing |
Remove trees and other objects to allow tower modifications and guy wire replacements |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Transmitter Site Survey |
Transmitter planning survey & transmitter building drawings |
Non-Catalog legal expenses |
Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,820,223.64 | $1,318,594.85 | N/A | $1,165,643.79 | N/A |
Total for all systems | $4,220,313.88 | $3,563,175.89 | N/A | $2,772,775.23 | N/A |
Primary Transmitter ULXTE-60 | $1,820,223.64 | $1,318,594.85 | $1,165,643.79 | ||
Change Orders 3-6 | $5,012.70 | $5,012.70 | additional equipment for transmitter installation | $5,012.70 | N/A |
Shipping | $11,000.00 | $11,000.00 | transmitter shipping per attached GatesAir quote | $10,765.45 | N/A |
Transmitter de-install | $22,779.10 | $22,779.10 | removal of old transmitter per GatesAir quote | N/A | N/A |
Additional RF components | $67,893.22 | $67,893.22 | Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote. | $67,893.19 | N/A |
Sales Tax | $79,251.68 | $79,251.68 | transmitter sales tax per attached GatesAir quote | N/A | N/A |
Change Orders 1 and 2 | $27,144.45 | $27,144.45 | Required changes to transmitter configuration | $27,144.45 | N/A |
Transmitter installation incidentals | $4,000.00 | $4,000.00 | transmitter installation incidentals | $414.30 | N/A |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $999,698.41 | GatesAir quote sections A, B & E. This is the transmitter, mask filter, installation and proof per the FCC "transmitter" definition. | $999,698.41 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $8,472.80 | N/A | $8,472.80 | N/A |
Other Electrical Service: transmitter installation electrical service | $91,400.00 | $91,400.00 | Transmitter electrical design and installation services. | $44,300.00 | N/A |
Electrical Accessories | $1,942.49 | $1,942.49 | manufacturer required surge protection | $1,942.49 | N/A |
Actual Information Description | File Name |
---|---|
Change Orders 3-6 | |
Shipping | |
Transmitter de-install | Information not provided. |
Additional RF components | |
Sales Tax | Information not provided. |
Change Orders 1 and 2 | |
Transmitter installation incidentals | |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | |
Transformer 3 phase/480v - 300 KVA | |
Other Electrical Service: transmitter installation electrical service | |
Electrical Accessories |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $458,443.35 | $452,651.35 | N/A | $285,792.24 | N/A |
Total for all systems | $4,220,313.88 | $3,563,175.89 | N/A | $2,772,775.23 | N/A |
Interim Antenna TFU-24WB-1-R C160 | $205,303.35 | $203,243.35 | $177,362.49 | ||
Shipping | $8,729.85 | $8,729.85 | antenna shipping per attached Dielectric quote and shipping for custom cut T/L pieces | $3,119.85 | N/A |
Sales Tax | $11,576.00 | $11,576.00 | estimated antenna sales tax based on North Carolina state and local sales tax rate of 6.75% | N/A | N/A |
Impedence Transformer | $727.50 | $727.50 | required to match antenna to transmission line | $0.00 | N/A |
Change Order 1 | $3,360.00 | $3,360.00 | additional elbows needed for antenna installation | $3,360.00 | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $11,970.00 | see interim antenna quote | $0.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 815 kW input, directional,, horizontally polarized | $160,480.00 | $160,480.00 | antenna cost per attached Dielectric quote | $164,482.64 | Progress payments include accessories not itemized. See invoice explanations in Attachments. |
Primary Antenna TFU-30-DSC-R04 | $253,140.00 | $249,408.00 | $108,429.75 | ||
Sales Tax | $14,486.00 | $14,486.00 | estimated antenna sales tax based on North Carolina state and local sales tax rate of 6.75% | $0.00 | N/A |
Additional RF components | $6,532.00 | $6,532.00 | custom line section, elbow & custom line section. Lines 4, 13 & 14 on attached Dielectric quote | $0.00 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $21,750.00 | N/A | $0.00 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $10,298.00 | N/A | $0.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $0.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 640 kW input, horizontally polarized | $179,625.00 | $179,625.00 | antenna price per attached Dielectric quote | $108,429.75 | N/A |
Shipping | $10,317.00 | $10,317.00 | antenna shipping | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
Shipping | |
Sales Tax | Information not provided. |
Impedence Transformer | Information not provided. |
Change Order 1 | |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
Sweep test of existing antenna | |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 815 kW input, directional,, horizontally polarized | |
Sales Tax | Information not provided. |
Additional RF components | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | Information not provided. |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
Sweep test of existing antenna | Information not provided. |
UHF - High Power, Side Mount, basic slot antenna, 640 kW input, horizontally polarized | |
Shipping | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $124,824.90 | $94,617.60 | N/A | $82,473.84 | N/A |
Total for all systems | $4,220,313.88 | $3,563,175.89 | N/A | $2,772,775.23 | N/A |
Interim Transmission Line | $121,147.00 | $90,939.70 | $78,795.94 | ||
Sales Tax | $5,147.00 | $5,147.00 | estimated antenna sales tax based on North Carolina state and local sales tax rate of 6.75% | N/A | N/A |
Rigid Transmission Line - copper, 6 1/8" broadband | $116,000.00 | $85,792.70 | see interim antenna quote | $78,795.94 | N/A |
Primary Transmission Line | $3,677.90 | $3,677.90 | $3,677.90 | ||
Transmission Line Sweep | $3,677.90 | $3,677.90 | Transmission line sweep to determine if transmission line will work with post-transition channel. | $3,677.90 | N/A |
Actual Information Description | File Name |
---|---|
Sales Tax | Information not provided. |
Rigid Transmission Line - copper, 6 1/8" broadband | |
Transmission Line Sweep |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,665,831.99 | $1,551,877.09 | N/A | $1,193,195.92 | N/A |
Total for all systems | $4,220,313.88 | $3,563,175.89 | N/A | $2,772,775.23 | N/A |
Primary Tower TOWER | $1,665,831.99 | $1,551,877.09 | $1,193,195.92 | ||
Telephone line relocation | $1,770.00 | $1,770.00 | required for tower modifications | $1,770.00 | N/A |
Transmitter Site Land Survey | $18,500.00 | $18,500.00 | Land Survey required for power line relocation | $15,058.00 | N/A |
Tower site clearing | $38,500.00 | $38,500.00 | Remove items blocking power line relocation and tower modifications. | $38,475.00 | N/A |
Tower Consulting | $6,250.00 | $6,250.00 | tower consulting estimate per attached quote | $6,235.83 | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $350,000.00 | N/A | N/A | N/A |
Serious tower reinforcement/modifications | $1,052,000.00 | $1,009,645.10 | TCI Tower Modification costs | $1,009,645.10 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $12,000.00 | N/A | $6,800.00 | N/A |
Generator rental | $13,767.04 | $13,767.04 | Total of generator rental and fuel used. | $13,767.04 | N/A |
Power line relocation | $101,444.95 | $101,444.95 | Power line relocation required for tower modifications (guy wire replacement) | $101,444.95 | N/A |
Actual Information Description | File Name |
---|---|
Telephone line relocation | |
Transmitter Site Land Survey | |
Tower site clearing | |
Tower Consulting | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | Information not provided. |
Serious tower reinforcement/modifications | |
Structural engineering tower load study for well documented tower | |
Generator rental | |
Power line relocation |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $102,300.00 | $98,350.00 | N/A | $45,669.44 | N/A |
Total for all systems | $4,220,313.88 | $3,563,175.89 | N/A | $2,772,775.23 | N/A |
Outside Professional Services | $102,300.00 | $98,350.00 | $45,669.44 | ||
Non-Catalog legal expenses | $20,000.00 | $20,000.00 | Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues | $15,518.56 | N/A |
Transmitter Site Survey | $20,600.00 | $20,600.00 | Transmitter planning survey & transmitter building drawings per attached quote | $20,600.00 | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | N/A | $1,726.40 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $1,864.12 | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | N/A | $850.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,600.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $1,712.50 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $1,797.86 | N/A |
Actual Information Description | File Name |
---|---|
Non-Catalog legal expenses | |
Transmitter Site Survey | |
RF Exposure Measurements | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $48,690.00 | $47,085.00 | N/A | $0.00 | N/A |
Total for all systems | $4,220,313.88 | $3,563,175.89 | N/A | $2,772,775.23 | N/A |
Other Expenses | $48,690.00 | $47,085.00 | $0.00 | ||
MVPD Notification of Channel Change | $2,500.00 | $2,500.00 | need BP quote | N/A | N/A |
Develop and air announcement of upcoming channel change | $2,500.00 | $2,500.00 | need BP quote | N/A | N/A |
Equipment Storage | $30,500.00 | $30,500.00 | antenna storage estimate. See attached Dielectric document. | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $10,000.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,220,313.88 | $3,563,175.89 | $2,772,775.23 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | John Drain Hearst Television SVP Chief Financial Officer 02/16/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Douglas Durkee Hearst Television Manager of Spectrum Repack 02/16/2019 |