Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
DETROIT TELEVISION STATION WKBD INC Doing Business As: DETROIT TELEVISION STATION WKBD INC |
Daniel G. Ryson 1725 DeSales St. NW Suite 501 Washington, DC 20036 United States |
+1 (202) 457-4505 | dryson@cbs.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Daniel G. Ryson Associate Director of Spectrum Management CBS |
Daniel G. Ryson 1725 DeSales Street NW Suite 501 Washington, DC 20036 United States |
+1 (202) 457-4074 | dryson@cbs.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Interim 3-1/8" line to be connected to existing antenna. Existing 6-1/8" line to be connected to new channel 34 top mount Dielectric Model TFU-18GTH/VP-R 4C180 antenna |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Retune Existing |
Use | Primary (Main) | |
Ownership | Owned | |
Owner | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | GatesAir |
Model | ULXT-10AT | |
Year | 2015 | |
Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 9 kW |
Section | Question | Response |
---|---|---|
New IOT Tubes | Number of Tubes (including accessories) needed | N/A |
New Mask Filter | ||
Power | Other | |
Other Power | 20 kW | |
New Exciter | Is a new exciter needed? | No |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Various Main Site Electrical Work (See Exhibit 2A) | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
State Sales Tax |
6% Sales Tax on Primary Transmitter and Mask Filter. See Exhibit 1, Page 1 |
Additional Parts |
Additional Parts Needed During Installation. See quotation Exhibit 13. |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Auxiliary | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DCX2 | |
Year | 2008 | |
Type | Inductive Output Tube | |
IOT Power Type | Single | |
Power Capacity | 20 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-24 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 16.1 kW | |
Justification for New Transmitter | Manufacturer cannot retune existing transmitter (see Exhibit 3). Replacement IOT transmitter (see Exhibit 4) is more expensive than proposed solid-state system (see Exhibit 5). |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Various Electrical Work (See Exhibit 6A). | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Deinstall Existing Aux Transmitter |
Disconnect and remove existing Comark Transmitter. See Exhibit 5, Item E. |
State Sales Tax |
State Sales Tax. See Exhibit 5, Page 1 |
RF Accessories |
Coaxial switch, switch controller, dummy load, etc. See Exhibit 5, Item C. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | PowerLite | |
ERP: | 180.0 kW | |
Manufacturer | ||
Model | TLP-24H | |
Year | 1999 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 195.0 kW | |
Manufacturer | ||
Model | TFU-18GTH/VP-R 4C180 | |
Year | 2017 | |
Justification for New Antenna | Existing antenna cannot be re-tuned to new channel |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1100 feet per run |
Name | Description |
---|---|
Additional Rigid Line |
240 feet of Additional Transmission Line |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 3 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1100 feet per run | |
Justification for New Transmission Line | Interim line will temporarily feed pre-transition antenna so existing line can be used to feed post-transition antenna. |
Name | Description |
---|---|
Additional Elbow Complex |
Elbow Complex Required from Ice Bridge Thru-Wall Into Transmitter Building. |
Repack Sweep |
See Exhibit 7A Item 20 |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Candelabra | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1007996 | |
Coordinates (NAD83) | Latitude (NAD83) | 42° 29' 01.0" N- |
Longitude (NAD83) | 083° 18' 44.0" W- | |
Overall Structure Height | 1052.81 feet | |
Support Structure Height | 998.35 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 697.17 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | American Tower, LLC | |
Date Constructed | 01/01/1968 |
Facility ID | Call Sign | Service |
---|---|---|
5800 | WPXD-TV | DTV |
68444 | WDWO-CD | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Candelabra |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower and Ground Permit Drawings |
Drawings of proposed changes on tower and ground. |
Tower Project Management |
Tower construction project management. |
Tower Rent |
Tower rent to allow pre-transition and post-transition antennas on the tower simultaneously. |
Site Coordination Meeting |
Meetings to coordinate broadcasters, tower owner, and tower construction contractors. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 250 | |
Explanation | Company lacks internal resources. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare and file Form FCC License to Cover Application | No | |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | No | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,006,284.66 | $1,018,541.97 | N/A | $1,004,890.42 | N/A |
Total for all systems | $3,235,226.66 | $2,278,185.17 | N/A | $1,892,526.49 | N/A |
Primary Transmitter ULXT-10AT | $162,680.40 | $331,565.69 | $330,412.34 | ||
Additional Parts | $5,160.72 | $5,160.72 | Additional miscellaneous parts required during installation and modification of transmitter. See quote (Exhibit 13) and sales tax (Exhibit 18). | $5,160.72 | asdf |
State Sales Tax | $18,036.00 | $18,036.00 | 6% State Sales Tax on Primary Transmitter, Mask Filter, and Installation shown in Exhibit 1A. | $17,103.12 | N/A |
Other Electrical Service: Various Main Site Electrical Work (See Exhibit 2A) | $7,757.00 | $7,757.00 | See Exhibit 2A. Anticipated electrical service cost decreased considerably after determining that much of existing wiring and conduit can be repurposed for the new transmitter. | $7,757.00 | N/A |
Other 20 kW mask filter | $26,526.68 | $26,526.68 | Mask filter is required due to increase in allocation ERP and thus TPO. See Exhibit 1A. | $26,526.68 | N/A |
UHF and VHF - minor banding issues | $105,200.00 | $274,085.29 | Allocation increases ERP from 180 kW to 283 kW so this is not a minor banding issue. Cost shows modification from a GatesAir ULXT-10 to ULXT-20, extra power modules, and re-tune. Please See Exhibit 1A, Items A and C. (Estimate was revised April, 2018.) | $273,864.82 | N/A |
Auxiliary Transmitter ULXTE-24 | $843,604.26 | $686,976.28 | $674,478.08 | ||
Deinstall Existing Aux Transmitter | $22,617.80 | $22,617.80 | Deinstall Existing Auxiliary Transmitter and Advanced Site Survey. See Exhibit 5A, Item E. | $22,617.80 | Sub-total equals Estimated Cost. |
RF Accessories | $77,461.68 | $77,461.68 | Coaxial switch, coaxial switch controller, dummy load, etc. See Exhibit 5A, Item C. | $77,461.68 | Sub-total equals estimated cost. |
State Sales Tax | $33,537.78 | $33,537.78 | 6% Sales Tax on Auxiliary Transmitter, Mask Filter, RF Accessories, Etc. See Exhibit 23A. | $33,537.78 | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $527,372.02 | See Exhibit 5A, Items A, B, and D. | $514,873.82 | N/A |
Other Electrical Service: Various Electrical Work (See Exhibit 6A). | $25,987.00 | $25,987.00 | Please See Exhibit 6A, which supersedes Exhibit 6. The newer estimate is believed more accurate. | $25,987.00 | N/A |
Actual Information Description | File Name |
---|---|
Additional Parts | |
State Sales Tax | |
Other Electrical Service: Various Main Site Electrical Work (See Exhibit 2A) | |
Other 20 kW mask filter | |
UHF and VHF - minor banding issues | |
Deinstall Existing Aux Transmitter | |
RF Accessories | |
State Sales Tax | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
Other Electrical Service: Various Electrical Work (See Exhibit 6A). |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $313,790.00 | $230,890.90 | N/A | $209,562.22 | N/A |
Total for all systems | $3,235,226.66 | $2,278,185.17 | N/A | $1,892,526.49 | N/A |
Primary Antenna TFU-18GTH/VP-R 4C180 | $313,790.00 | $230,890.90 | $209,562.22 | ||
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $10,298.00 | See Exhibit 9A, Item 2. | $4,634.10 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $209,192.90 | See Statement for justification and Exhibit 9A, excluding $16,950 (vertical polarization), $10,298 (elbow complex, listed elsewhere), and $6,400 (sweep, listed elsewhere). Note: Antenna quote was revised and cost changed 8/25/2017. | $202,048.12 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | See Exhibit 9A, Line 10. | $2,880.00 | N/A |
Actual Information Description | File Name |
---|---|
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | |
Sweep test of existing antenna |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $196,223.00 | $156,769.30 | N/A | $120,314.30 | N/A |
Total for all systems | $3,235,226.66 | $2,278,185.17 | N/A | $1,892,526.49 | N/A |
Interim Transmission Line | $150,143.00 | $110,689.30 | $110,689.30 | ||
Rigid Transmission Line - copper, 3 1/8" broadband | $132,000.00 | $92,546.30 | Interim transmission line and reducer required to temporarily feed pre-transition antenna. Present transmission line will feed post-transition antenna. See revised quote in Exhibit 7A ($91,678.30) plus Change Order Exhibit 25 ($868). | $92,546.30 | N/A |
Repack Sweep | $6,400.00 | $6,400.00 | See Exhibit 7A Item 20. | $6,400.00 | N/A |
Additional Elbow Complex | $11,743.00 | $11,743.00 | Additional elbow complex needed between ice bridge and thru-wall into transmitter building. See parts quote Exhibit 12 ($6,899) plus labor Exhibit 14 ($4,844), | $11,743.00 | N/A |
Primary Transmission Line | $46,080.00 | $46,080.00 | $9,625.00 | ||
Additional Rigid Line | $46,080.00 | $46,080.00 | 240 feet of additional 6 1/8-inch line using Widelity Cost Catalog pricing. 150 feet is required to temporarily relocate antenna and/or transmitter. 90 feet is required to increase height of primary antenna. | $9,625.00 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 3 1/8" broadband | |
Repack Sweep | |
Additional Elbow Complex | |
Additional Rigid Line |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,578,280.00 | $753,264.00 | N/A | $524,464.00 | N/A |
Total for all systems | $3,235,226.66 | $2,278,185.17 | N/A | $1,892,526.49 | N/A |
Primary Tower GTOWER | $1,578,280.00 | $753,264.00 | $524,464.00 | ||
Tower Project Management | $9,480.00 | $9,480.00 | Tower owner project management fee for the transition of one (1) broadcaster. Scheduling and management of the timelines and schedules occurring during the repack. | $2,083.00 | N/A |
Serious tower reinforcement/modifications | $1,052,000.00 | $250,000.00 | It is expected that the additional loads imposed on the tower by the new appurtenances required for repack will cause the tower to fail. The structural failure is expected to be in the serious category (see exhibit 8). | $187,500.00 | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $409,500.00 | Revised Widelity Catalog Pricing | $318,222.00 | N/A |
Tower and Ground Permit Drawings | $9,400.00 | $9,400.00 | Generate drawings of tower and ground plans for local permits (see Exhibit 8). | N/A | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $14,784.00 | Structural tower mapping to ensure proper structural information is relayed to engineering. for rigorous structural assessment. Includes structural analysis to access capacity and determine modifications needed for repack. (see Exhibit 8, Pg. 5). | $14,784.00 | N/A |
Tower Rent | $57,600.00 | $57,600.00 | Rental to permit both the pre-transition and post-transition antennas to be on the tower simultaneously (see Exhibit 8). | N/A | N/A |
Site Coordination Meeting | $2,500.00 | $2,500.00 | Site coordination meetings with tower owner, all broadcasters, contractors, and vendors involved with the site deliveries and construction. This cost is for travel and logistic expenses accrued. | $1,875.00 | N/A |
Actual Information Description | File Name |
---|---|
Tower Project Management | |
Serious tower reinforcement/modifications | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Tower and Ground Permit Drawings | Information not provided. |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Tower Rent | Information not provided. |
Site Coordination Meeting |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $82,115.00 | $68,000.00 | N/A | $4,654.00 | N/A |
Total for all systems | $3,235,226.66 | $2,278,185.17 | N/A | $1,892,526.49 | N/A |
Outside Professional Services | $82,115.00 | $68,000.00 | $4,654.00 | ||
RF Exposure Measurements | $21,050.00 | $10,000.00 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $0.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,600.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $2,012.50 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $39,500.00 | $37,500.00 | Company lacks internal resources. Also includes ATC project management (see Exhibit 8). | $1,041.50 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
RF Exposure Measurements | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Project management of the transition | |
Prepare and or review reimbursement form | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $58,534.00 | $50,719.00 | N/A | $28,641.55 | N/A |
Total for all systems | $3,235,226.66 | $2,278,185.17 | N/A | $1,892,526.49 | N/A |
Other Expenses | $58,534.00 | $50,719.00 | $28,641.55 | ||
Equipment Delivery and Handling Charges | $20,000.00 | $20,000.00 | See also Exhibits 1A, 5A, Invoices 28, 29. | $18,747.55 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $20,000.00 | $20,000.00 | N/A | $1,440.00 | N/A |
Non-zoning permits | $4,704.00 | $4,704.00 | City of Southfield, MI Building Permit. See Invoice 33. | $4,704.00 | N/A |
Local Zoning | $750.00 | $750.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $3,750.00 | Please see quote (Exhibit 15). | $3,750.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
MVPD Notification of Channel Change | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits | |
Local Zoning | Information not provided. |
DTV Medical Facility Notification | |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $3,235,226.66 | $2,278,185.17 | $1,892,526.49 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Andrew J Siegel Assistant Secretary 02/07/2019 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Andrew J Siegel Assistant Secretary 02/07/2019 |