Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
NRJ TV SAN FRAN LICENSE CO, LLC |
Robert Andrews 722 S DENTON TAP ROAD STE 130 COPPELL, TX 75019 United States |
+1 (972) 947-3391 | bob@nrjventures.com | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Peter Douglas VP Engineering NRJ TV VI LLC |
Peter Douglas 3310 Keller Springs Rd Ste 110 Carrollton, TX 75006 United States |
+1 (303) 881-9185 | pdouglas@nrjtv.net |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Tower Mgt Co will manage all aspects of combiner and antenna installation. KCNS will install new transmitter and coordinate the transition with tower owner and other stations. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Paragon DCXP-2 | |
Year | 2007 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 40 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | HPTV-PRLX-U24 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 38 kW | |
Justification for New Transmitter | Cost of retuning (including interim transmitter) exceeds replacement cost. Proposed solid state replacement less expensive than IOT replacement. See attached statement. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 120.0 feet | |
Other Electrical Service | Yes | |
Description | Install additional 400A service disconnect, LV transformer, Surge suppressor | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Installation Crew Expenses |
Travel, Per Diem, Lodging for installation crew |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Owner | Sutro Tower Inc | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Elliptical | |
Type | Broadband Panel | |
Number of Stations Supported | 4 | |
Number of Panels | 14 | |
Design power capacity in use | 100.0 % | |
Lower Limit | 518.00 MHz | |
Upper Limit | 698.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | Dielectric | |
Model | TUM20-C5SP-14/60H-2_R-T | |
Year | 2007 |
Facility ID | Call Sign |
---|---|
35500 | KQED |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | Yes |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 2 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A |
RF Channel Number |
---|
30 |
32 |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Auxiliary (Backup) | |
Description of Use | Aux Backup | |
Ownership | Leased | |
Owner | Sutro Tower Inc | |
Site | N/A | |
Is this antenna currently shared with any other stations? | Yes | |
Is this antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 5 | |
Number of Panels | 12 | |
Design power capacity in use | 100.0 % | |
Lower Limit | 470.00 MHz | |
Upper Limit | 860.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 500.0 kW | |
Manufacturer | Dielectric | |
Model | TUA-C4SP-12/40U-1-S | |
Year | 2007 |
Facility ID | Call Sign |
---|---|
51429 | KFSF-DT |
35500 | KQED |
43095 | KMTP-TV |
58912 | KCSM-TV |
69619 | KBCW |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | Yes |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 4 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A |
RF Channel Number |
---|
28 |
30 |
32 |
34 |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Owner | Sutro Tower Inc | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 950 feet per run |
Facility ID | Call Sign |
---|---|
58912 | KCSM-TV |
35500 | KQED |
43095 | KMTP-TV |
Name | Description |
---|---|
Retune Existing Line |
Retune line, Install additional components and test as necessary for new CH. |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Auxiliary (Backup) | |
Description of Use | Aux Backup | |
Ownership | Leased | |
Owner | Sutro Tower Inc | |
Site | N/A | |
Is this transmission currently shared with any other stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 750 feet per run |
Facility ID | Call Sign |
---|---|
58912 | KCSM-TV |
35500 | KQED |
69619 | KBCW |
43095 | KMTP-TV |
Name | Description |
---|---|
Retune Existing Line |
Retune, install additional components and test lines for new channel |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Candelabra | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1001289 | |
Coordinates (NAD83) | Latitude (NAD83) | 37° 45' 19.0" N- |
Longitude (NAD83) | 122° 27' 10.0" W- | |
Overall Structure Height | 976.69 feet | |
Support Structure Height | 779.85 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 833.98 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | SUTRO TOWER INC | |
Date Constructed | 03/27/1998 |
Facility ID | Call Sign | Service |
---|---|---|
65484 | KOSF | FM |
70032 | KSOL | FM |
35500 | KQED | DTV |
34470 | KGO-TV | DTV |
59964 | KISQ | FM |
6380 | KOIT | FM |
35703 | KTVU | DTV |
69619 | KBCW | DTV |
54770 | KFOG | FM |
43095 | KMTP-TV | DTV |
51429 | KFSF-DT | DTV |
58912 | KCSM-TV | DTV |
65526 | KRON-TV | DTV |
25452 | KPIX-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for tower with candelabra |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Candelabra |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 700 | |
Explanation | Complex tower and transition require substantial coordination with vendors, governments, and other tenants on Sutro tower. Transmitter installation logistics and planning. 125hr rate | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Alternate Site Study |
Engineering, antenna designs, architectural budgeting etc |
Neighborhood RF Survey |
Local RF Survey required by planning commision |
Schedule 387 quarterly reports |
Legal fees for preparation and review of quarterly Schedule 387 progress reports |
Outside Consultant Expenses |
Travel, Per Diem, Lodging etc for outside consultant on-site visits |
Post Assignment Antenna Studies |
Antenna design, application data, vertical sketches for structural eng, cost estimates |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Sales Tax |
Sales tax on items pertaining to transmission lines, combiners , antennas and lines. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,519,290.00 | $1,272,192.00 | N/A | $0.00 | N/A |
Total for all systems | $4,312,608.26 | $2,680,553.37 | N/A | $185,157.77 | N/A |
Primary Transmitter HPTV-PRLX-U24 | $1,519,290.00 | $1,272,192.00 | $0.00 | ||
Installation Crew Expenses | $5,050.00 | $5,050.00 | On-site for transmitter installation crew. Not included on transmitter quote. | N/A | N/A |
Other Electrical Service: Install additional 400A service disconnect, LV transformer, Surge suppressor | $35,000.00 | $35,000.00 | Estimated cost for adding additional equipment for new transmitter. Required for proper pre-air testing. | N/A | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $6,240.00 | $5,880.00 | N/A | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $1,226,262.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,271,860.00 | $179,810.00 | N/A | $6,705.01 | N/A |
Total for all systems | $4,312,608.26 | $2,680,553.37 | N/A | $185,157.77 | N/A |
Primary Antenna TUM20-C5SP-14/60H-2_R-T | $1,180,930.00 | $107,210.00 | $6,705.01 | ||
UHF - High Power Top Mount (200-1000 kW), Four Station broadband panel antenna, elliptically or circularly polarized | $1,090,000.00 | $0.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,240.00 | N/A | N/A | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $100,970.00 | Very complex system as required by Sutro Tower. Incl design, purchase, install and remove old unit. Entire cost triggered by KCNS channel change because other user is not changing channel. | $6,705.01 | N/A |
Auxiliary Antenna TUA-C4SP-12/40U-1-S | $90,930.00 | $72,600.00 | $0.00 | ||
UHF - High Power Top Mount Five Station broadband panel antenna horizontally polarized | $0.00 | $0.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,240.00 | N/A | N/A | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $66,360.00 | KCNS Share | N/A | N/A |
Actual Information Description | File Name |
---|---|
UHF - High Power Top Mount (200-1000 kW), Four Station broadband panel antenna, elliptically or circularly polarized | Information not provided. |
Sweep test of existing antenna | Information not provided. |
New combiner, cost per channel (without antenna) | |
UHF - High Power Top Mount Five Station broadband panel antenna horizontally polarized | Information not provided. |
Sweep test of existing antenna | Information not provided. |
New combiner, cost per channel (without antenna) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $387,676.00 | $387,676.00 | N/A | $0.00 | N/A |
Total for all systems | $4,312,608.26 | $2,680,553.37 | N/A | $185,157.77 | N/A |
Primary Transmission Line | $259,102.00 | $259,102.00 | $0.00 | ||
Retune Existing Line | $259,102.00 | $259,102.00 | KCNS Share. Retune of lines required by Sutro system for new channel. See Sutro Cost Estimate attachment. | N/A | N/A |
Auxiliary Transmission Line | $128,574.00 | $128,574.00 | $0.00 | ||
Retune Existing Line | $128,574.00 | $128,574.00 | KCNS Share. Retune of existing lines as required by Sutro system for new channel. See Sutro Cost Estimate attachment. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $441,000.00 | $166,042.00 | N/A | $36,026.95 | N/A |
Total for all systems | $4,312,608.26 | $2,680,553.37 | N/A | $185,157.77 | N/A |
Primary Tower TOWER | $441,000.00 | $166,042.00 | $36,026.95 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $152,165.00 | N/A | $32,291.84 | N/A |
Structural engineering tower load study for a documented tower with candelabra | $20,000.00 | $13,877.00 | N/A | $3,735.11 | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Structural engineering tower load study for a documented tower with candelabra |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $349,097.26 | $335,085.37 | N/A | $121,769.68 | N/A |
Total for all systems | $4,312,608.26 | $2,680,553.37 | N/A | $185,157.77 | N/A |
Outside Professional Services | $349,097.26 | $335,085.37 | $121,769.68 | ||
Project management of the transition | $110,600.00 | $86,500.00 | Includes Sutro Costs and KCNS costs for 40 hrs PM @ $100 hr | $8,830.43 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $22,667.00 | Complex tower situation requires extensive legal work with tower company (Sutro Tower Inc.) | $18,224.71 | N/A |
Post Assignment Antenna Studies | $15,563.00 | $15,563.00 | Required by Sutro Tower Inc. Very complex system. | $3,890.83 | N/A |
Outside Consultant Expenses | $3,720.00 | $3,720.00 | Project Manager on-site expenses. | N/A | N/A |
Schedule 387 quarterly reports | $3,125.00 | $3,125.00 | $312.50 per quarter (1/2 hour legal time) times 10 quarters to end of Phase 8 | $125.00 | N/A |
Neighborhood RF Survey | $3,333.00 | $3,333.00 | Required by local planning board | N/A | N/A |
Alternate Site Study | $64,691.26 | $64,691.26 | Required by Sutro Tower Inc. Very complex system. Updated with actual final cost per Sutro Tower Inc invoice 7960 (attached) | $64,691.12 | Actual costs came in higher than estimate |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $75,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $0.00 | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | $0.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $937.50 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $24,570.11 | KCNS Share. Very complex situation at Mt. Sutro. Requires extensive outside work using prime contractor Sutro Tower Inc. Updated with actual figure from invoice | $24,570.09 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $500.00 | N/A |
RF Exposure Measurements | $21,050.00 | $6,666.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Post Assignment Antenna Studies | |
Outside Consultant Expenses | Information not provided. |
Schedule 387 quarterly reports | |
Neighborhood RF Survey | Information not provided. |
Alternate Site Study | |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form | |
RF Exposure Measurements | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $343,685.00 | $339,748.00 | N/A | $20,656.13 | N/A |
Total for all systems | $4,312,608.26 | $2,680,553.37 | N/A | $185,157.77 | N/A |
Other Expenses | $343,685.00 | $339,748.00 | $20,656.13 | ||
MVPD Notification of Channel Change | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $500.00 | $500.00 | N/A | N/A | N/A |
Equipment Storage | $1,200.00 | $1,200.00 | Storage for KCNS only equipment | N/A | N/A |
Equipment Delivery and Handling Charges | $78,469.00 | $78,469.00 | Complex site requires substantial handling equipment and charges. KCNS Portion | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $16,442.00 | $16,442.00 | N/A | N/A | N/A |
Local Zoning | $202,108.00 | $202,108.00 | Super complex project requires extensive zoning work. KCNS portion. See Sutro Cost Estimate attachment | $20,656.13 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
Sales Tax | $26,776.00 | $26,776.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $7,668.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | Information not provided. |
Equipment Delivery and Handling Charges | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Local Zoning | |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
Sales Tax | Information not provided. |
DTV Medical Facility Notification | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,312,608.26 | $2,680,553.37 | $185,157.77 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Andrews Sr VP 04/24/2018 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Andrews Sr VP 04/24/2018 |