Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
FOX TELEVISION STATIONS, LLC |
Joseph M. Di Scipio 400 N. Capitol Street, NW Suite 890 WASHINGTON, DC 20001 United States |
+1 (202) 824-6522 | JDISCIPIO@21CF.COM | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Dennis Wallace Managing Partner Meintel, Sgrignoli, & Wallace, LLC |
Dennis Wallace 1282 Smallwood Drive Suite 372 Waldorf, MD 20603 United States |
+1 (202) 251-7589 | Dennis.Wallace@mswdtv.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | WWOR will install interim facilities and transition early at the One World Trade Center transmission site in New York City. The main site will require a new transmitter and combiner. The NJ Aux site will require new transmitter and combiner. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Licensed Aux West Orange NJ | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DTT10SKU | |
Year | 2011 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 10 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | TBD | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 20 kW | |
Justification for New Transmitter | Existing transmitter is obsolete and no longer supported by its manufacturer which is no longer in business. Replacement transmitter required. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 400.0 feet | |
Other Electrical Service | Yes | |
Description | Aux Transmitter Electrical Installation West Orange NJ | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Remote Control Wiring |
Wire up existing remote control to new transmitter |
Remove Existing Equipment |
Removal of existing equipment from West Orange NJ Aux Site |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DTT15KSU | |
Year | 2011 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 15 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | TBD | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 20 kW | |
Justification for New Transmitter | Move to OWT requires new transmitter. Main transmitter is obsolete and no longer supported by its manufacturer. The manufacturer is no longer in business. A replacement transmitter is required. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 400.0 feet | |
Other Electrical Service | Yes | |
Description | Main Transmitter Electrical Installation at OWT. Local 3 Installation | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Wire Remote Control |
Wire up existing remote control to new transmitter. |
Remove existing equipment |
Removal of existing equipment from ESB site |
Installation Layout Drawings |
Prepare Installation layout and installation drawings |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Auxiliary (Backup) | |
Description of Use | Licensed Aux West Orange NJ | |
Ownership | Leased | |
Owner | American Tower | |
Site | N/A | |
Is this antenna currently shared with any other stations? | Yes | |
Is this antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | Broadband | |
ERP: | 338.0 kW | |
Manufacturer | Dielectric | |
Model | TUD-C5SP-10/34U-2-B | |
Year | 2012 |
Facility ID | Call Sign |
---|---|
22206 | WNYW |
73333 | WNJU |
9610 | WCBS-TV |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | Yes |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 5 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A |
RF Channel Number |
---|
35 |
25 |
26 |
27 |
36 |
Name | Description |
---|---|
American Tower Fees |
American Tower Fees associated with modification of West Orange NJ Aux Facility |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Lease New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | Composite Antenna - Special ESB | |
ERP: | 170.0 kW | |
Manufacturer | ||
Model | ESBTUF80 | |
Year | 2008 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Lease New | |
Is this a request for upgraded equipment? | No | |
Ownership | Leased | |
Owner | Durst | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Middle | |
Polarization | Elliptical | |
Type | Broadband Panel | |
Number of Stations Supported | 4 | |
Number of Panels/Bays | 40 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 599.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 200.0 kW | |
Manufacturer | ||
Model | PEP40 | |
Year | 2017 | |
Justification for New Antenna | Use existing OWT Master UHF Panel Antennas PEP40 and PEP96 Main/Alternate Main Antennas. No antenna costs included. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | Additional Module | |
Number of channels supported | 5 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
RF Channel Number |
---|
25 |
27 |
35 |
36 |
44 |
Name | Description |
---|---|
RFS Retuning of NBC Combiner |
RFS Field Service to retune combiner to CH 25 |
NBC FOX Combiner and TL Purchase |
NBC Fox Combiner and Transmission Line Equipment Sale In Place |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Auxiliary (Backup) | |
Description of Use | West Orange NJ Aux | |
Ownership | Leased | |
Owner | ATC | |
Site | N/A | |
Is this transmission currently shared with any other stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 2 | |
Length | 400 feet per run |
Facility ID | Call Sign |
---|---|
22206 | WNYW |
73333 | WNJU |
73881 | WPIX |
9610 | WCBS-TV |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 2 | |
Length | 400 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 2 | |
Length | 300 feet per run | |
Justification for New Transmission Line | Transmission line to interconnect transmitter to combiner |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Auxiliary (Backup) | |
Description of Use | West Orange NJ Aux | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1060205 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 48' 07.6" N- |
Longitude (NAD83) | 074° 14' 45.5" W- | |
Overall Structure Height | 339.89 feet | |
Support Structure Height | 299.87 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 622.04 feet | |
Structure Type | LTOWER - Lattice Tower | |
Tower Owner | American Tower, LLC | |
Date Constructed | 01/01/1974 |
Facility ID | Call Sign | Service |
---|---|---|
60555 | WFUT-DT | DTV |
22206 | WNYW | DTV |
9610 | WCBS-TV | DTV |
73881 | WPIX | DTV |
73333 | WNJU | DTV |
Users |
---|
Two Way |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | No study needed |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
American Tower Fees |
ATC Fees associates with changes required at West Orange NJ Aux Site |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Located on Building | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1007048 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 44' 54.0" N- |
Longitude (NAD83) | 073° 59' 09.0" W- | |
Overall Structure Height | 1453.39 feet | |
Support Structure Height | 1249.98 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 50.85 feet | |
Structure Type | B - Building | |
Tower Owner | EMPIRE STATE BUILDING COMPANY | |
Date Constructed | 01/01/1931 |
Facility ID | Call Sign | Service |
---|---|---|
73356 | WPXN-TV | DTV |
29022 | WXNY-FM | FM |
63781 | WEPN-FM | FM |
9610 | WCBS-TV | DTV |
73355 | WNYC-FM | FM |
73887 | WPLJ | FM |
60555 | WFUT-DT | DTV |
6373 | WWPR-FM | FM |
28203 | WBLS | FM |
18795 | WNET | DTV |
74215 | WXTV-DT | DTV |
25442 | WNEW-FM | FM |
9611 | WCBS-FM | FM |
19615 | WQHT | FM |
73881 | WPIX | DTV |
59953 | WHTZ | FM |
56571 | WLTW | FM |
6595 | WKTU | FM |
67846 | WFAN-FM | FM |
73333 | WNJU | DTV |
47535 | WNBC | DTV |
1328 | WABC-TV | DTV |
22206 | WNYW | DTV |
46978 | WQXR-FM | FM |
23004 | WAXQ | FM |
51249 | WBAI | FM |
Users |
---|
Multi User Site |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Located on Building |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 2500 | |
Explanation | Outside project management of OWT and West Orange NJ site projects. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | Yes | |
Number of Days | 30 | |
Justification | Supervision of project at OWT - Supervise Local 3 labor. |
Name | Description |
---|---|
Prepare and File FCC Progress Reports |
Prepare and file FCC Progress Reports |
Reimbursement Reviews with FCC Contractor |
Review reimbursements with FCC Contractor and Technical Consultants |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
New York Sales Tax |
Estimated New York Sales tax on equipment purchases. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,017,082.00 | $1,948,082.00 | N/A | $253,908.11 | N/A |
Total for all systems | $5,781,895.00 | $3,859,230.00 | N/A | $322,915.87 | N/A |
Primary Transmitter TBD | $1,251,982.00 | $1,214,982.00 | $253,908.11 | ||
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $35,000.00 | OWT Electrical - Local 3 | $4,550.00 | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $20,800.00 | $19,600.00 | OWT Electrical - Local 3 | N/A | N/A |
Wire Remote Control | $3,500.00 | $3,500.00 | Wire up remote control to new transmitter. | N/A | N/A |
Installation Layout Drawings | $146,882.00 | $146,882.00 | Hanson Engineering Fees - Transmitter Layout and Architectural Fees | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $650,000.00 | Catalog Cost | $249,358.11 | N/A |
Remove existing equipment | $195,000.00 | $195,000.00 | Remove existing equipment from transmitter area at ESB. NYC Labor - Elevator Logistics, Loading Dock, Teamsters, Rigging, ESB Building Logistics. | N/A | N/A |
Other Electrical Service: Main Transmitter Electrical Installation at OWT. Local 3 Installation | $165,000.00 | $165,000.00 | OWT Electrical - Installation of new transmitter at OWT. Hatzel Buehler Local 3 Electricians. | N/A | N/A |
Auxiliary Transmitter TBD | $765,100.00 | $733,100.00 | $0.00 | ||
3" Rigid Conduit and Wiring (Cost per foot) | $20,800.00 | $19,600.00 | Catalog West Orange NJ Site - NJ Labor | N/A | N/A |
UHF - Air Cooled Solid State Transmitter 20 kW | $584,000.00 | $555,000.00 | Catalog Cost | N/A | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $35,000.00 | Catalog | N/A | N/A |
Other Electrical Service: Aux Transmitter Electrical Installation West Orange NJ | $75,000.00 | $75,000.00 | West Orange NJ Site - NJ Labor. Electrical Installation of new Aux Transmitter. | N/A | N/A |
Remove Existing Equipment | $45,000.00 | $45,000.00 | West Orange NJ Site - NJ Labor to remove existing Aux transmitter. | N/A | N/A |
Remote Control Wiring | $3,500.00 | $3,500.00 | Wire Up remote control to new transmitter | N/A | N/A |
Actual Information Description | File Name |
---|---|
Transformer 3 phase/480v - 300 KVA | |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Wire Remote Control | Information not provided. |
Installation Layout Drawings | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
Remove existing equipment | Information not provided. |
Other Electrical Service: Main Transmitter Electrical Installation at OWT. Local 3 Installation | Information not provided. |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
UHF - Air Cooled Solid State Transmitter 20 kW | Information not provided. |
Transformer 3 phase/480v - 300 KVA | Information not provided. |
Other Electrical Service: Aux Transmitter Electrical Installation West Orange NJ | Information not provided. |
Remove Existing Equipment | Information not provided. |
Remote Control Wiring | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,999,878.00 | $734,818.00 | N/A | $0.00 | N/A |
Total for all systems | $5,781,895.00 | $3,859,230.00 | N/A | $322,915.87 | N/A |
Primary Antenna PEP40 | $1,700,280.00 | $525,750.00 | $0.00 | ||
NBC FOX Combiner and TL Purchase | $500,000.00 | $500,000.00 | WWOR purchase of existing WNBC combiner and transmission line in place at OWT. | $0.00 | N/A |
RFS Retuning of NBC Combiner | $19,350.00 | $19,350.00 | RFS quote to re-tune combiner module to CH 25 for WWOR operation at OWT | N/A | N/A |
Adding a module to existing combiner (without antenna) | $84,200.00 | $0.00 | N/A | N/A | N/A |
UHF - High Power Top Mount (200-1000 kW), Four Station broadband panel antenna, elliptically or circularly polarized | $1,090,000.00 | $0.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | RF Sweep and optimization of antenna/ transmission line at OWT. Line from TX to Combiner Input. | N/A | N/A |
Auxiliary Antenna TUD-C5SP-10/34U-2-B | $299,598.00 | $209,068.00 | $0.00 | ||
UHF - High Power Top Mount One Station antenna horizontally polarized | $0.00 | $0.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Catalog - document existing performance on new channels. Determine optimization | N/A | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $0.00 | Catalog | N/A | N/A |
Combiner output splitting/switching for dual feed lines, if applicable | $126,000.00 | $120,000.00 | Catalog | N/A | N/A |
American Tower Fees | $82,668.00 | $82,668.00 | Combiner and American Tower Fees associated with Aux Site. West Orange NJ | N/A | N/A |
Actual Information Description | File Name |
---|---|
NBC FOX Combiner and TL Purchase | |
RFS Retuning of NBC Combiner | Information not provided. |
Adding a module to existing combiner (without antenna) | Information not provided. |
UHF - High Power Top Mount (200-1000 kW), Four Station broadband panel antenna, elliptically or circularly polarized | Information not provided. |
Sweep test of existing antenna | Information not provided. |
UHF - High Power Top Mount One Station antenna horizontally polarized | Information not provided. |
Sweep test of existing antenna | Information not provided. |
New combiner, cost per channel (without antenna) | Information not provided. |
Combiner output splitting/switching for dual feed lines, if applicable | Information not provided. |
American Tower Fees | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $174,000.00 | $103,295.00 | N/A | $69,007.76 | N/A |
Total for all systems | $5,781,895.00 | $3,859,230.00 | N/A | $322,915.87 | N/A |
Primary Transmission Line | $174,000.00 | $103,295.00 | $69,007.76 | ||
Rigid Transmission Line - copper, 7 3/16" | $174,000.00 | $103,295.00 | Includes costs for vendors Dielectric, RFS and Myat Inc. | $69,007.76 | Costs of Transmission lines were not captured in the estimated costs. |
Auxiliary Transmission Line | $0.00 | $0.00 | $0.00 |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 7 3/16" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $520,200.00 | $15,000.00 | N/A | $0.00 | N/A |
Total for all systems | $5,781,895.00 | $3,859,230.00 | N/A | $322,915.87 | N/A |
Primary Tower B | $421,000.00 | $0.00 | $0.00 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $0.00 | No Rigging Costs | N/A | N/A |
Auxiliary Tower LTOWER | $99,200.00 | $15,000.00 | $0.00 | ||
American Tower Fees | $15,000.00 | $15,000.00 | ATC Fees associated with changes at West Orange NJ Aux Site. | N/A | N/A |
Short Tower (less than 500') | $84,200.00 | $0.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $625,295.00 | $613,200.00 | N/A | $0.00 | N/A |
Total for all systems | $5,781,895.00 | $3,859,230.00 | N/A | $322,915.87 | N/A |
Outside Professional Services | $625,295.00 | $613,200.00 | $0.00 | ||
Reimbursement Reviews with FCC Contractor | $17,500.00 | $17,500.00 | Reimbursement Reviews with E&Y and Cavell. | N/A | N/A |
Prepare and File FCC Progress Reports | $5,000.00 | $5,000.00 | Prepare and file FCC Progress Reports | N/A | N/A |
Additional Field Engineering Service, 30 Days | $54,000.00 | $54,000.00 | On Site Engineering Supervision of Local 3 installation labor. | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | Catalog | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | Catalog | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | Catalog | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | Negotiate modification of Lease for new channels and equipment | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | Catalog | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | Catalog | N/A | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | Catalog | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $3,000.00 | Two Aux Facilities | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | Catalog | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | Catalog | N/A | N/A |
Project management of the transition | $395,000.00 | $375,000.00 | Project Management of Main and Aux sites. Outside RF Engineering Services to project manage the OWT and West Orange NJ Projects. On-Site supervision of installation and performance measurements. | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | NYC market Coordination of testing phase and transition phase operations. | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $19,950.00 | Development of custom antenna configuration for WWOR. Interference Analysis regarding move to OWT and Early move to CH 25 | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | Catalog | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $4,000.00 | Two Aux facilities | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $445,440.00 | $444,835.00 | N/A | $0.00 | N/A |
Total for all systems | $5,781,895.00 | $3,859,230.00 | N/A | $322,915.87 | N/A |
Other Expenses | $445,440.00 | $444,835.00 | $0.00 | ||
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | Catalog | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | Catalog | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | Catalog | N/A | N/A |
New York Sales Tax | $266,250.00 | $266,250.00 | Estimated New York Sales Tax on equipment. 8.875% is rate on ~$3M taxable equipment. | N/A | N/A |
MVPD Notification of Channel Change | $11,000.00 | $11,000.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
Equipment Storage | $19,000.00 | $19,000.00 | Off Site Equipment Staging and Storage until needed on site. OWT Equipment Installation equipment staging. Myat Inc. | N/A | N/A |
Equipment Delivery and Handling Charges | $19,750.00 | $19,750.00 | Staging Equipment Deliveries to OWT Loading Dock Teamsters, Elevator Logistics, Rigging. after business hours work. Myat Inc. | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $95,000.00 | $95,000.00 | Disposal of equipment. NYC Labor, Rigging, Teamsters, Porters.Disposal of ESB Equipment. | N/A | N/A |
Non-zoning permits | $19,750.00 | $19,750.00 | Mechanical, electrical, Fire Protection city of New York building/contractor permits. | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | Catalog | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $5,781,895.00 | $3,859,230.00 | $322,915.87 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Angelo Servedio Vice President Controller 04/03/2018 |