| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
HEARST PROPERTIES INC. Doing Business As: HEARST PROPERTIES INC. |
Mark J. Prak C/O BROOKS, PIERCE ET AL. P.O. BOX 1800 RALEIGH, NC 27602 United States |
+1 (919) 839-0300 | mprak@brookspierce.com | Corporation |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
The Preparer is same as the reimbursement contact. |
|
|
|
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
| Briefly describe transition plan | see attached document |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | DCX-2H | |
| Year | 2002 | |
| Type | Inductive Output Tube | |
| IOT Power Type | Two | |
| Power Capacity | 45 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Manufacturer | ||
| Model | ULXTE-80 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Liquid Cooled | |
| Solid State Power capacity | 50.1 kW | |
| Justification for New Transmitter | Existing IOT txmtr cannot be converted to post-transition channel, see Comark Re-tune statement. An IOT replacement is more expensive than proposed SS txmtr. See attached Comark IOT Transmitter quote. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | Yes | |
| Transformer (480V) | Yes | |
| Power | 300 kVA | |
| Rigid Conduit and Wiring | Yes | |
| Size | 4 inches | |
| Length | 150.0 feet | |
| Other Electrical Service | No | |
| Description | N/A | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Type | N/A | |
| Size | N/A | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Name | Description |
|---|---|
Shipping |
Transmitter shipping |
Electrical Accessories |
Surge protection required by transmitter manufacturer |
Transmitter de-install |
remove old transmitter |
Sales Tax |
transmitter sales tax |
RF Accessories |
Additional RF components required for transmitter operatoin |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | Yes | |
| Existing Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels | N/A | |
| Design power capacity in use | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 1000.0 kW | |
| Manufacturer | ||
| Model | TFU-24GTH S180 DC | |
| Year | 2001 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | Yes | |
| New Antenna Manufacturer and Types | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 1000.0 kW | |
| Manufacturer | ||
| Model | TFU-24GIH-RS180 | |
| Year | 2019 | |
| Justification for New Antenna | Current antenna is channel specific and cannot be used on post-transition channel. Antenna must be replaced. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency | N/A | |
| Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | Single Channel | |
| Feed Line Size | 6 1/8 inches inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Interim |
| Description of Use | N/A | |
| Change Type | Lease New | |
| Ownership | Leased | |
| Owner | American Tower Corp. | |
| Is antenna shared? | Yes | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | Yes | |
| New Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Broadband Slot | |
| Number of Stations Supported | 4 | |
| Number of Panels/Bays | 24 | |
| Lower Limit | 470.00 MHz | |
| Upper Limit | 680.00 MHz | |
| Design power capacity in use | 39.0 % | |
| Other Antenna Type | N/A | |
| ERP: | 1000.0 kW | |
| Manufacturer | ||
| Model | TFU-24WB/VP-1-R S230 | |
| Year | 2019 | |
| Justification for New Antenna | WKCF has no auxiliary antenna. Interim antenna needed while main antenna and transmission line are replaced. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
| Type | New | |
| Number of channels supported | 4 | |
| Frequencies of channels supported | Upper and lower frequency | |
| Frequency | 488.0 MHz - 608.0 MHz | |
| Do you need a combiner output splitter/switcher for dual feed lines? | No | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | B | |
| Feed Line Size | 6 1/8 inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
Combiner Installation |
WKCF portion of combiner installation |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Rigid | |
| Diameter | 6 1/8 inches | |
| Other Diameter | N/A | |
| Segment Length | 19 1/2 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 1850 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Rigid | |
| Diameter | 6 1/8 inches | |
| Other Diameter | N/A | |
| Segment Length | 20 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 1850 feet per run | |
| Justification for New Transmission Line | Current transmission line segment length is not compatible with post-transition channel and must be replaced. |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Interim |
| Description of Use | N/A | |
| Change Type | Lease New | |
| Type | Rigid | |
| Diameter | 6 1/8 inches | |
| Segment Length | Broadband | |
| Other Segment Length | ||
| Number of parallel runs | 1 | |
| Length | 1525 feet per run | |
| Justification for New Transmission Line | line needed for interim antenna |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Leased | |
| Is this tower consider Complex? | Candelabra | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | Yes | |
| Is tower documented for structural analysis? | Yes | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1212124 | |
| Coordinates (NAD83) | Latitude (NAD83) | 28° 35' 12.6" N- |
| Longitude (NAD83) | 081° 04' 57.5" W- | |
| Overall Structure Height | 1682.07 feet | |
| Support Structure Height | 1574.13 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 66.93 feet | |
| Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
| Tower Owner | American Tower, LLC | |
| Date Constructed | 03/18/2002 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 5802 | WOTF-DT | DTV |
| 60018 | WACX | DTV |
| 24582 | WHLV-TV | DTV |
| 9881 | WTGL | DTV |
| Users |
|---|
| WOFT-LD |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Study needed for tower with candelabra |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | Candelabra |
| Helicopter Services Required | Are helicopter services required? | No |
| Name | Description |
|---|---|
Tower Permit Drawing Package |
The generation of a permitting drawing package for one (1) broadcasters/customers. |
Tower Project Management |
(10) hours on Modification project management and (10) hours for RF installation project management for a total of ten (10) days, |
Ground and Building A-E Permit Drawing Package |
The generation of a permitting drawing package for one (1) broadcasters/customers. |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 760 | |
| Explanation | On site management of transmitter installation, line-antenna replacement, and tower work. | |
| Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Do you have Distributed Transmission System engineering services? | N/A | |
| Critical Facility | N/A | |
| Terrain-Shielded Facility | N/A | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| NEPA Section 106 environmental review | No | |
| Environmental Assessment | No | |
| ASR Modification | Yes | |
| FAA Consultation (including preparation of FAA Form 7460) | No | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | Yes | |
| Additional Field Engineering Service | No | |
| Number of Days | N/A | |
| Justification | N/A |
| Name | Description |
|---|---|
Site Coordination Meeting |
Site coordination meetings with all broadcasters, contractors and vendors involved with the site project. |
Transmitter Site Survey |
Transmitter planning survey & transmitter building drawings |
Migratory Bird Assessment -Permitting |
Osprey prone area per attached ATC documentation |
RF System Test |
Testing of the combiner to ensure all frequencies are tuned for optimal patterns per attached ATC documentation. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Facility Expenses | Name | N/A |
| Other Distributed Transmission System Expenses Not listed | N/A | |
| Name | N/A | |
| Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
| Permit and Filing Costs | Local Zoning | Yes |
| Non-zoning permits | No | |
| BLM or NFS Coordination | No | |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
| Does this relocation require MVPD Notification of a Channel Change? | Yes |
| Name | Description |
|---|---|
ATC one-time tower rental |
ATC one-time tower rental during market repack period per attached ATC documentation |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $1,693,810.00 | $1,665,848.00 | N/A | $421,002.31 | N/A |
| Total for all systems | $3,816,430.00 | $3,267,068.00 | N/A | $765,724.06 | N/A |
| Primary Transmitter ULXTE-80 | $1,693,810.00 | $1,665,848.00 | $421,002.31 | ||
| RF Accessories | $76,222.00 | $76,222.00 | Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote | N/A | N/A |
| Sales Tax | $97,753.00 | $97,753.00 | transmitter sales tax per attached GatesAir quote | N/A | N/A |
| Transmitter de-install | $23,058.00 | $23,058.00 | removal of old transmitter | $5,790.00 | N/A |
| Electrical Accessories | $1,943.00 | $1,943.00 | Transmitter manufacturer required surge protection per attached GatesAir quote | N/A | N/A |
| Shipping | $13,500.00 | $13,500.00 | transmitter shipping per attached GatesAir quote | N/A | N/A |
| 4" Rigid Conduit and Wiring (Cost per foot) | $15,150.00 | $14,400.00 | N/A | N/A | N/A |
| UHF - Liquid Cooled Solid State Transmitter 50.1 kW | $1,391,184.00 | $1,391,184.00 | GatesAir quote sections A, B & E. This is the transmitter, mask filter, installation and proof per the FCC "transmitter" definition. Also see attached document for transmitter size justification. | $415,212.31 | N/A |
| Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | N/A | N/A |
| Transformer 3 phase/480v - 300 KVA | $36,800.00 | $11,488.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| RF Accessories | Information not provided. |
| Sales Tax | Information not provided. |
| Transmitter de-install | |
| Electrical Accessories | Information not provided. |
| Shipping | Information not provided. |
| 4" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
| UHF - Liquid Cooled Solid State Transmitter 50.1 kW | |
| Switchgear - industrial 800 amp | Information not provided. |
| Transformer 3 phase/480v - 300 KVA | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $467,660.00 | $381,100.00 | N/A | $186,999.75 | N/A |
| Total for all systems | $3,816,430.00 | $3,267,068.00 | N/A | $765,724.06 | N/A |
| Interim Antenna TFU-24WB/VP-1-R S230 | $201,630.00 | $128,000.00 | $0.00 | ||
| Combiner Installation | $5,000.00 | $5,000.00 | WKCF portion of combiner installation per attached ATC documentation | N/A | N/A |
| Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $6,000.00 | N/A | N/A | N/A |
| New combiner, cost per channel (without antenna) | $84,200.00 | $20,000.00 | N/A | N/A | N/A |
| UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 1000 kW input, directional,, elliptically or circularly polarized | $92,000.00 | $92,000.00 | WKCF portion of interim antenna per attached ATC documentation | N/A | N/A |
| Sweep test of existing antenna | $6,730.00 | $5,000.00 | N/A | N/A | N/A |
| Primary Antenna TFU-24GIH-RS180 | $266,030.00 | $253,100.00 | $186,999.75 | ||
| Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $11,700.00 | N/A | $0.00 | N/A |
| UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized | $247,000.00 | $235,000.00 | N/A | $186,999.75 | N/A |
| Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $0.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Combiner Installation | Information not provided. |
| Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
| New combiner, cost per channel (without antenna) | Information not provided. |
| UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 1000 kW input, directional,, elliptically or circularly polarized | Information not provided. |
| Sweep test of existing antenna | Information not provided. |
| Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
| UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized | |
| Sweep test of existing antenna | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $727,500.00 | $478,725.00 | N/A | $132,934.50 | N/A |
| Total for all systems | $3,816,430.00 | $3,267,068.00 | N/A | $765,724.06 | N/A |
| Interim Transmission Line | $353,800.00 | $123,525.00 | $0.00 | ||
| Rigid Transmission Line - copper, 6 1/8" broadband | $353,800.00 | $123,525.00 | WKCF portion of transmission line per attached ATC documentation | N/A | N/A |
| Primary Transmission Line | $373,700.00 | $355,200.00 | $132,934.50 | ||
| Rigid Transmission Line - copper, 6 1/8" | $373,700.00 | $355,200.00 | N/A | $132,934.50 | N/A |
| Actual Information Description | File Name |
|---|---|
| Rigid Transmission Line - copper, 6 1/8" broadband | Information not provided. |
| Rigid Transmission Line - copper, 6 1/8" |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $610,900.00 | $437,555.00 | N/A | $0.00 | N/A |
| Total for all systems | $3,816,430.00 | $3,267,068.00 | N/A | $765,724.06 | N/A |
| Primary Tower GTOWER | $610,900.00 | $437,555.00 | $0.00 | ||
| Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $400,000.00 | see attached tower rigging explanation | N/A | N/A |
| Tower Project Management | $2,500.00 | $2,500.00 | per attached ATC documentation | N/A | N/A |
| Ground and Building A-E Permit Drawing Package | $4,700.00 | $4,700.00 | per attached ATC documentation | N/A | N/A |
| Tower Permit Drawing Package | $4,700.00 | $4,700.00 | per attached ATC documentation | N/A | N/A |
| Minor tower reinforcement/modifications | $158,000.00 | $12,500.00 | N/A | N/A | N/A |
| Structural engineering tower load study for a documented tower with candelabra | $20,000.00 | $13,155.00 | per attached ATC documentation | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $205,630.00 | $194,475.00 | N/A | $24,787.50 | N/A |
| Total for all systems | $3,816,430.00 | $3,267,068.00 | N/A | $765,724.06 | N/A |
| Outside Professional Services | $205,630.00 | $194,475.00 | $24,787.50 | ||
| RF System Test | $5,000.00 | $5,000.00 | Testing of the combiner to ensure all frequencies are tuned for optimal patterns per attached ATC documentation. | N/A | N/A |
| Migratory Bird Assessment -Permitting | $875.00 | $875.00 | per attached ATC documentation | N/A | N/A |
| Transmitter Site Survey | $20,600.00 | $20,600.00 | Transmitter planning survey & transmitter building drawings | $20,600.00 | N/A |
| Site Coordination Meeting | $1,000.00 | $1,000.00 | per attached ATC documentation | N/A | N/A |
| RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
| ASR modification (prepare FCC Form 854) | $2,105.00 | $250.00 | per attached ATC documentation | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
| Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $2,012.50 | N/A |
| Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
| Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
| Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $2,175.00 | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
| Project management of the transition | $120,080.00 | $114,000.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| RF System Test | Information not provided. |
| Migratory Bird Assessment -Permitting | Information not provided. |
| Transmitter Site Survey | |
| Site Coordination Meeting | Information not provided. |
| RF Exposure Measurements | Information not provided. |
| ASR modification (prepare FCC Form 854) | Information not provided. |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
| Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
| Prepare request for Special Temporary Authorization | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
| Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
| Prepare and or review reimbursement form | Information not provided. |
| Perform engineering study for new channel assignment and antenna development | |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Project management of the transition | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $110,930.00 | $109,365.00 | N/A | $0.00 | N/A |
| Total for all systems | $3,816,430.00 | $3,267,068.00 | N/A | $765,724.06 | N/A |
| Other Expenses | $110,930.00 | $109,365.00 | $0.00 | ||
| ATC one-time tower rental | $57,600.00 | $57,600.00 | ATC one-time tower rental during market repack period per attached ATC documentation. | N/A | N/A |
| MVPD Notification of Channel Change | $2,500.00 | $2,500.00 | Attorney assistance in coordinating MVPD notification | N/A | N/A |
| Develop and air announcement of upcoming channel change | $2,500.00 | $2,500.00 | Attorney review to ensure FCC compliance | N/A | N/A |
| Equipment Delivery and Handling Charges | $5,000.00 | $5,000.00 | per attached ATC documentation | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
| DTV Medical Facility Notification | $11,550.00 | $10,000.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
| Local Zoning | $750.00 | $750.00 | per attached ATC documentation | N/A | N/A |
| Equipment Storage | $30,500.00 | $30,500.00 | Estimate for 1 year of antenna storage. See attached Dielectric document. | N/A | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $3,816,430.00 | $3,267,068.00 | $765,724.06 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | No |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | John Drain Hearst Television SVP Chief Financial Officer 02/26/2018 |
