Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
SAN FRANCISCO TELEVISION STATION KBCW INC Doing Business As: SAN FRANCISCO TELEVISION STATION KBCW INC |
Edwin L Nass 1725 DESALES ST NW SUITE 501 WASHINGTON, DC 20036 United States |
+1 (202) 457-4505 | ELNASS@CBS.COM | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Edwin L Nass , Nass . Director of Spectrum Management CBS |
Edwin L Nass 1725 DeSales Street NW Suite 501 Washington, DC 20036 United States |
+1 (202) 457-4602 | elnass@cbs.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Facility located at Sutro Tower has a main elliptically polarized ant and a broadband aux ant. Main antenna replacement requires replacment of structural steel. Post-transition transmitter will be pretuned to the post transition channel |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Sigma CD | |
Year | 2002 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 60 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-100 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 62.7 kW | |
Justification for New Transmitter | GatesAir will not retune IOT transmitters (see Exhibit 1), IOT transmitter (see Exhibit 2) is more expensive, and proposed transmitter is less expensive (see Exhibit 3). |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 0.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Retune Existing |
Antenna Use | Auxiliary (Backup) | |
Description of Use | Alternate/Backup | |
Ownership | Leased | |
Owner | Sutro Tower, Inc. | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 5 | |
Number of Panels | 40 | |
Design power capacity in use | 80.0 % | |
Lower Limit | 470.00 MHz | |
Upper Limit | 698.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 500.0 kW | |
Manufacturer | Dielectric | |
Model | TUA-C4SP-12/40U-1-S | |
Year | 2007 |
Facility ID | Call Sign |
---|---|
58912 | KCSM-TV |
35500 | KQED |
43095 | KMTP-TV |
51429 | KFSF-DT |
71586 | KCNS |
Section | Question | Response |
---|---|---|
Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | Yes |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 5 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A |
RF Channel Number |
---|
34 |
28 |
30 |
32 |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Bottom | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-19JSC/VP-R C150SP | |
Year | 2009 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Bottom | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 714.0 kW | |
Manufacturer | ||
Model | TFU-19JSC/VP-R C150 SP | |
Year | 2019 | |
Justification for New Antenna | Current antenna is single-channel, and cannot be retuned to new frequency. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Auxiliary (Backup) | |
Description of Use | When Main Isn't Available | |
Ownership | Leased | |
Owner | Sutro Tower, Inc. | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 745 feet per run |
Facility ID | Call Sign |
---|---|
58912 | KCSM-TV |
35500 | KQED |
43095 | KMTP-TV |
71586 | KCNS |
Name | Description |
---|---|
Assd. Transmission Line |
Various transmission lines and hardware to restore non-repacked stations after tower reinforcement. |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Waveguide | |
Diameter | N/A | |
Other Diameter | N/A | |
Segment Length | N/A | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1085 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1085 feet per run | |
Justification for New Transmission Line | Reduce structural stress on tower and Stack B to reduce structural reinforcement needs. (See Exhibit 5.) |
Name | Description |
---|---|
RF Accessories |
Coaxial Switch, Switch Controller, Test Load. (See Exhibit 3, Item D) |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Candelabra | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1001289 | |
Coordinates (NAD83) | Latitude (NAD83) | 37° 45' 19.0" N- |
Longitude (NAD83) | 122° 27' 10.0" W- | |
Overall Structure Height | 976.69 feet | |
Support Structure Height | 779.85 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 833.98 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | SUTRO TOWER INC | |
Date Constructed | 03/27/1998 |
Facility ID | Call Sign | Service |
---|---|---|
35500 | KQED | DTV |
34470 | KGO-TV | DTV |
25452 | KPIX-TV | DTV |
43095 | KMTP-TV | DTV |
35703 | KTVU | DTV |
54770 | KFOG | FM |
51429 | KFSF-DT | DTV |
71586 | KCNS | DTV |
58912 | KCSM-TV | DTV |
6380 | KOIT | FM |
59964 | KISQ | FM |
65484 | KOSF | FM |
70032 | KSOL | FM |
65526 | KRON-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for tower with candelabra |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Candelabra |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower Mapping |
Tower mapping for preparation of documentation necessary for tower load study. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 250 | |
Explanation | Company lacks sufficient internal resources. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare and file Form FCC License to Cover Application | No | |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | No | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | No | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Alternate Site Studies |
Pre, Post and Alternate Site Studies |
Architectural Plans |
Architectural plans, building mapping, update plans. |
Fork Lift Rental |
Utilized to deliver equipment from storage, remove equipment from transmitter room. |
Legal Fees |
Legal Fees |
Public Relations |
Required as part of zoning effort. |
Site Survey |
Determine actual site conditions and determine the materials and components required for system installation integration of the site with the transmitter equipment. See Exhibit 12. |
KFOG Interim Antenna |
Temporarily Relocate KFOG(FM) Antenna. |
VSWR Monitoring |
VSWR Monitoring and antenna lockout system. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,023,434.82 | $2,150,233.64 | N/A | $0.00 | N/A |
Total for all systems | $5,141,189.46 | $5,904,607.28 | N/A | $129,987.34 | N/A |
Primary Transmitter ULXTE-100 | $2,023,434.82 | $2,150,233.64 | $0.00 | ||
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $12,998.82 | Please see Exhibit 3, Item D. | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 62.7 kW | $1,862,428.82 | $1,862,428.82 | Existing transmitter cannot be re-tuned (Exhibit 1), proposed transmitter (Exhibit 3, items A, B, and E) costs less than non-upgraded IOT transmitter (Exhibit 2.) 62.7 kW power level is consistent with Widelity Costs for similar power levels. | N/A | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $165,000.00 | See Exhibit 4. | N/A | N/A |
Other -- Building Addition Size: 0.0 | $109,806.00 | $109,806.00 | Abatement, Flooring, Demo, Paint, Fire Stop, Seismic (Please See Exhibit 4.) | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $360,430.00 | $335,010.00 | N/A | $0.00 | N/A |
Total for all systems | $5,141,189.46 | $5,904,607.28 | N/A | $129,987.34 | N/A |
Primary Antenna TFU-19JSC/VP-R C150 SP | $264,240.00 | $269,770.00 | $0.00 | ||
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $22,000.00 | N/A | N/A | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $13,730.00 | This is the quoted amount. Please see Exhibit 6, line 2. | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $12,240.00 | Please See Exhibit 9, Line 4. | N/A | N/A |
UHF - High Power, Side Mount, basic slot antenna, 714 kW input, directional,, elliptically or circularly polarized | $216,800.00 | $216,800.00 | This high-power, side-mount antenna has the same model number as the licensed KBCW(TV) antenna and is thus a direct post-transition channel substitute. See Exhibit 6, line 1. | N/A | N/A |
Auxiliary Antenna TUA-C4SP-12/40U-1-S | $96,190.00 | $65,240.00 | $0.00 | ||
UHF – Broadband Panel, Side Mount Auxiliary/Interim, 500 horizontally polarized | $0.00 | $0.00 | The existing antenna is being re-tuned. | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $12,240.00 | N/A | N/A | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $48,000.00 | Please see Exhibit 7 Page 58. Combiner used by 4 stations; cost shared among 2 repacking stations. | N/A | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $481,486.64 | $744,263.64 | N/A | $0.00 | N/A |
Total for all systems | $5,141,189.46 | $5,904,607.28 | N/A | $129,987.34 | N/A |
Primary Transmission Line | $435,253.64 | $698,030.64 | $0.00 | ||
Rigid Transmission Line - copper, 8 3/16" | $376,495.00 | $639,272.00 | Irregular tower shape requires many elbows and hangers. See Exhibit 6, line 3. | N/A | N/A |
RF Accessories | $58,758.64 | $58,758.64 | Coaxial Switch, Switch Controller, Test Load. (See Exhibit 3, Item D) | N/A | N/A |
Auxiliary Transmission Line | $46,233.00 | $46,233.00 | $0.00 | ||
Assd. Transmission Line | $46,233.00 | $46,233.00 | Repack to lower frequencies generally requires larger antennas with higher windloading. Structural reinforcement displaces lines of non-repacked stations. This cost reflects those costs. See Exhibit 7, page 47, | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,506,877.00 | $1,826,016.00 | N/A | $3,902.17 | N/A |
Total for all systems | $5,141,189.46 | $5,904,607.28 | N/A | $129,987.34 | N/A |
Primary Tower TOWER | $1,506,877.00 | $1,826,016.00 | $3,902.17 | ||
Tower Mapping | $13,877.00 | $13,877.00 | Required to provide accurate input data to structural analysis. See Exhibit 9. | $113.67 | N/A |
Serious tower reinforcement/modifications | $1,052,000.00 | $896,300.00 | Please see Exhibit 10, Engineering and Shop Drawings, Steel Fabrication, Rigging Plan Review, and Project Management and Insurance and Exhibit 23 Remove old Waveguide Ladder. All estimates were divided equally between KRON, KGO, and KBCW. | N/A | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $770,839.00 | Sutro Tower is not a typical structure. Includes removal and installation of transmission lines, switches, core drilling and core filling. Please see Exhibits 9, 10, and 11 for rigging estimates. | N/A | N/A |
Structural engineering tower load study for a documented tower with candelabra | $20,000.00 | $145,000.00 | Sutro Tower is not a typical structure. (See Exhibit 8.) | $3,788.50 | N/A |
Actual Information Description | File Name |
---|---|
Tower Mapping | |
Serious tower reinforcement/modifications | Information not provided. |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | Information not provided. |
Structural engineering tower load study for a documented tower with candelabra |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $163,160.00 | $243,833.00 | N/A | $9,206.46 | N/A |
Total for all systems | $5,141,189.46 | $5,904,607.28 | N/A | $129,987.34 | N/A |
Outside Professional Services | $163,160.00 | $243,833.00 | $9,206.46 | ||
RF Exposure Measurements | $21,050.00 | $3,333.00 | Please see Exhibit 14. | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $75,000.00 | Please see Exhibit 14 | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $39,500.00 | $148,000.00 | Company lacks sufficient internal resources. 250 hours at $150 per hour plus time estimated in Exhibit 13. | $5,315.63 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $3,890.83 | N/A |
Actual Information Description | File Name |
---|---|
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Project management of the transition | |
Perform engineering study for new channel assignment and antenna development |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $605,801.00 | $605,251.00 | N/A | $116,878.71 | N/A |
Total for all systems | $5,141,189.46 | $5,904,607.28 | N/A | $129,987.34 | N/A |
Other Expenses | $605,801.00 | $605,251.00 | $116,878.71 | ||
KFOG Interim Antenna | $63,037.00 | $63,037.00 | Repack requires KFOG's antenna to be deactivated. Sutro attorney (see Exhibit 20) says repacking stations must pay pro rata costs (see last item of Exhibit 9 as well as Exhibits 21 and 22 - all divided by one-third). | N/A | N/A |
Public Relations | $19,108.00 | $19,108.00 | Public relations required for zoning hearings, neighbors, and government officials. See Exhibit 18. | $237.50 | N/A |
Alternate Site Studies | $98,664.00 | $98,664.00 | Pre, post and alternate site studies. | $93,511.10 | N/A |
Legal Fees | $8,333.00 | $8,333.00 | Legal fees. See Exhibit 13. | $0.00 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $8,333.00 | $8,333.00 | Please see exhibit 15. | N/A | N/A |
Equipment Delivery and Handling Charges | $32,000.00 | $32,000.00 | Please see Exhibit 15 and Exhibit 3. | N/A | N/A |
Equipment Storage | $20,833.00 | $20,833.00 | Please see Exhibit 15. | N/A | N/A |
MVPD Notification of Channel Change | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
Architectural Plans | $25,554.00 | $25,554.00 | Architectural Plans, Building Mapping, Update Plans. See Exhibit 16. | N/A | N/A |
Fork Lift Rental | $25,636.00 | $25,636.00 | Required to move equipment from storage to transmitter and combiner room, throughout site. See Exhibit 17. | N/A | N/A |
VSWR Monitoring | $96,125.00 | $96,125.00 | VSWR Monitoring of antennas, transmission line, and combiner. Helps assure equipment won't be damaged by excessive transmitter power during fault conditions. See Exhibit 19. | N/A | N/A |
Local Zoning | $183,333.00 | $183,333.00 | Please see Exhibit 13. | $23,130.11 | N/A |
Site Survey | $12,295.00 | $12,295.00 | Determine actual site conditions and determine the materials and components required for system installation/integration of the customers site with the transmitter equipment. See Exhibit 12. | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
KFOG Interim Antenna | Information not provided. |
Public Relations | |
Alternate Site Studies | |
Legal Fees | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Equipment Delivery and Handling Charges | Information not provided. |
Equipment Storage | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
Architectural Plans | Information not provided. |
Fork Lift Rental | Information not provided. |
VSWR Monitoring | Information not provided. |
Local Zoning | |
Site Survey | Information not provided. |
DTV Medical Facility Notification | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $5,141,189.46 | $5,904,607.28 | $129,987.34 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Andrew J. Siegel Assistant Secretary 12/06/2017 |