Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
ATLANTA TELEVISION STATION WUPA INC Doing Business As: ATLANTA TELEVISION STATION WUPA INC |
Edwin L. Nass 1725 DESALES ST NW SUITE 501 Washington, DC 20036 United States |
+1 (202) 457-4505 | elnass@cbs.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Edwin L Nass , Nass . CBS |
Edwin L Nass 1725 DeSales Street NW Suite 501 Washington, DC 20036 United States |
+1 (202) 457-4602 | elnass@cbs.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | ATS will install new broadband ant at interim site. Facility will move to interim site. Current main site ant and tx line will be removed. ATS will install new broadband ant at main site. Facility will move from interim site to main site. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Retune Existing |
Use | Auxiliary (Backup) | |
Ownership | Owned | |
Owner | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | Rhode and Schwarz |
Model | NV8303 | |
Year | 2001 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 1.5 kW |
Section | Question | Response |
---|---|---|
New IOT Tubes | Number of Tubes (including accessories) needed | N/A |
New Mask Filter | ||
Power | 1.5 kW | |
Other Power | N/A | |
New Exciter | Is a new exciter needed? | No |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Sigma | |
Year | 2001 | |
Type | Inductive Output Tube | |
IOT Power Type | Three | |
Power Capacity | 63 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-100 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 62.9 kW | |
Justification for New Transmitter | Cannot re-tune current IOT transmitter.Replacement IOT transmitter will exceed cost of replacement solid state. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 500 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 4 inches | |
Length | 300.0 feet | |
Other Electrical Service | Yes | |
Description | Electrical work. Includes labor and materials not already listed. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | ULXTE-60 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 31.8 kW | |
Justification for New Transmitter | No adequate aux transmitter. Facility must move to interim site for an expended period of time. Must operate at current main site pending move to interim site |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 4 inches | |
Length | 400.0 feet | |
Other Electrical Service | Yes | |
Description | Electrical work including labor and materials not listed elsewhere. See Exhibit 7 | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | No |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Lease New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-32GTH-R | |
Year | 2002 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Lease New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Leased | |
Owner | American Tower | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Elliptical | |
Type | Broadband Panel | |
Number of Stations Supported | 4 | |
Number of Panels/Bays | 99 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 608.00 MHz | |
Design power capacity in use | 50.0 % | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | 14 bay, 4 around,, 56 ele total | |
Year | 2018 | |
Justification for New Antenna | Channel Change |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 4 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 470.0 MHz - 608.0 MHz | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Broadband | |
Feed Line Size | 8 3/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Dielectric Combiner Installation |
installation of combiner |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Lease New | |
Ownership | Leased | |
Owner | American Tower | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Elliptical | |
Type | Broadband Panel | |
Number of Stations Supported | 5 | |
Number of Panels/Bays | 12 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 608.00 MHz | |
Design power capacity in use | 50.0 % | |
Other Antenna Type | N/A | |
ERP: | 100.0 kW | |
Manufacturer | ||
Model | PEPL48D-C170-2-6 | |
Year | 2018 | |
Justification for New Antenna | Needed for transition logistics |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 5 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 470.0 MHz - 608.0 MHz | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 8 3/16 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Combiner Installation |
Installation of interim site combiner. |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Lease New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 2 | |
Length | 1275 feet per run |
Facility ID | Call Sign |
---|---|
23960 | WSB-TV |
48813 | WUVG-DT |
64033 | WPCH-TV |
72120 | WGCL-TV |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Lease New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 2 | |
Length | 1275 feet per run | |
Justification for New Transmission Line | Line to be re-furbished and connectors replaced. |
Name | Description |
---|---|
Gas Blocks |
gas blocks |
Interconnect tx line main |
50' of 7-3/16" for connect to combiner. |
TX line reducers |
(2) 7-3/16" to 6-1/8" reducers |
Interconnect tx line aux |
150' of 6-1/8" line for connect to combiner. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Lease New | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1225 feet per run | |
Justification for New Transmission Line | For interim site antenna |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Auxiliary (Backup) | |
Description of Use | Interim Tower | |
Ownership | Leased | |
Is this tower consider Complex? | Candelabra | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1206253 | |
Coordinates (NAD83) | Latitude (NAD83) | 33° 44' 40.9" N- |
Longitude (NAD83) | 084° 21' 35.7" W- | |
Overall Structure Height | 1080.04 feet | |
Support Structure Height | 956.03 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 969.15 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | American Towers, LLC | |
Date Constructed | 05/14/2002 |
Facility ID | Call Sign | Service |
---|---|---|
168094 | WYGA-CD | DTV |
23959 | WRAS | FM |
48813 | WUVG-DT | DTV |
68058 | WHSG-TV | DTV |
55108 | WIRE-CD | DTV |
64033 | WPCH-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for tower with candelabra |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Candelabra |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Candelabra | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1223132 | |
Coordinates (NAD83) | Latitude (NAD83) | 33° 48' 26.4" N- |
Longitude (NAD83) | 084° 20' 21.5" W- | |
Overall Structure Height | 1182.07 feet | |
Support Structure Height | 1056.09 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 867.12 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | American Tower, LLC | |
Date Constructed | 03/27/2002 |
Facility ID | Call Sign | Service |
---|---|---|
22819 | WATL | DTV |
23960 | WSB-TV | DTV |
11675 | WCLK | FM |
11275 | WWPW | FM |
13805 | WZGC | FM |
29735 | WUBL | FM |
39735 | WSTT | AM |
73161 | WKHX-FM | FM |
68058 | WHSG-TV | DTV |
48813 | WUVG-DT | DTV |
72120 | WGCL-TV | DTV |
73345 | WWWQ | FM |
64033 | WPCH-TV | DTV |
54585 | WRFG | FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for tower with candelabra |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Candelabra |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 250 | |
Explanation | Station does not have adequate staff to handle this internally. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | No |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare and file Form FCC License to Cover Application | No | |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | No | |
Address transition timing and coordination issues w/ other stations and wireless providers | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Interim site tx internal tx line |
Install / modify feed line to combiner and test. |
ATC Proj Mgmt |
Tower construction project management by ATC. Site coordinations. |
Main tx internal tx line |
Install / modify feed line to combiner and test. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $3,656,490.00 | $3,543,260.00 | N/A | $0.00 | N/A |
Total for all systems | $8,127,235.00 | $4,657,503.00 | N/A | $0.00 | N/A |
Interim Transmitter ULXTE-60 | $1,526,100.00 | $1,522,200.00 | $0.00 | ||
Other Electrical Service: Electrical work including labor and materials not listed elsewhere. See Exhibit 7 | $47,500.00 | $47,500.00 | See Exhibit 7 | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 31.8 kW | $1,400,000.00 | $1,400,000.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | N/A | N/A |
4" Rigid Conduit and Wiring (Cost per foot) | $40,400.00 | $38,400.00 | N/A | N/A | N/A |
Primary Transmitter ULXTE-100 | $2,022,160.00 | $2,018,260.00 | $0.00 | ||
Transformer 3 phase/480v - 500 KVA | $48,400.00 | $46,000.00 | N/A | N/A | N/A |
4" Rigid Conduit and Wiring (Cost per foot) | $30,300.00 | $28,800.00 | N/A | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 62.9 kW | $1,895,960.00 | $1,895,960.00 | Present transmitter cannot be re-tuned per manufacturer. Solid state transmitter cost is less than replacement IOT transmitter. | N/A | N/A |
Other Electrical Service: Electrical work. Includes labor and materials not already listed. | $47,500.00 | $47,500.00 | Electrical service required for new transmitter and transmitter cooling equipment | N/A | N/A |
Auxiliary Transmitter NV8303 | $108,230.00 | $2,800.00 | $0.00 | ||
UHF and VHF - minor banding issues | $105,200.00 | $0.00 | N/A | N/A | N/A |
1.5 kW mask filter | $3,030.00 | $2,800.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,413,655.00 | $423,608.00 | N/A | $0.00 | N/A |
Total for all systems | $8,127,235.00 | $4,657,503.00 | N/A | $0.00 | N/A |
Interim Antenna PEPL48D-C170-2-6 | $196,675.00 | $115,395.00 | $0.00 | ||
UHF - High Power Top Mount Five Station broadband panel antenna elliptically or circularly polarized | $81,795.00 | $81,795.00 | To accommodate move. See EXHIBIT | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $2,500.00 | N/A | N/A | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $22,500.00 | N/A | N/A | N/A |
Elbow complex, broadband, at antenna input, per 8 3/16. feedline (if needed) | $18,950.00 | $3,600.00 | N/A | N/A | N/A |
Combiner Installation | $5,000.00 | $5,000.00 | See EXHIBIT | N/A | N/A |
Primary Antenna 14 bay, 4 around,, 56 ele total | $1,216,980.00 | $308,213.00 | $0.00 | ||
Elbow complex, broadband, at antenna input, per 8 3/16. feedline (if needed) | $18,950.00 | $18,000.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $5,000.00 | N/A | N/A | N/A |
UHF - High Power Top Mount (200-1000 kW), Four Station broadband panel antenna, elliptically or circularly polarized | $1,090,000.00 | $202,113.00 | N/A | N/A | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $66,000.00 | N/A | N/A | N/A |
Dielectric Combiner Installation | $17,100.00 | $17,100.00 | Cost includes removal of existing combiner. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,432,725.00 | $177,055.00 | N/A | $0.00 | N/A |
Total for all systems | $8,127,235.00 | $4,657,503.00 | N/A | $0.00 | N/A |
Interim Transmission Line | $488,775.00 | $46,121.00 | $0.00 | ||
Rigid Transmission Line - copper, 8 3/16" broadband | $488,775.00 | $46,121.00 | N/A | N/A | N/A |
Primary Transmission Line | $943,950.00 | $130,934.00 | $0.00 | ||
Gas Blocks | $12,000.00 | $12,000.00 | Required for aux interconnect to combiner | N/A | N/A |
TX line reducers | $4,500.00 | $4,500.00 | Required for line adapter from 7-3/16" to 6-1/8" combiner aux interconnect. | N/A | N/A |
Rigid Transmission Line - copper, 8 3/16" | $884,850.00 | $71,834.00 | N/A | N/A | N/A |
Interconnect tx line main | $13,800.00 | $13,800.00 | 50ft of 7-3/16" line for main tx connect to combiner. Published price. | N/A | N/A |
Interconnect tx line aux | $28,800.00 | $28,800.00 | Aux transmitter interconnect to combiner. 150ft of 6-1/8" rigid copper line. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,461,000.00 | $372,800.00 | N/A | $0.00 | N/A |
Total for all systems | $8,127,235.00 | $4,657,503.00 | N/A | $0.00 | N/A |
Primary Tower GTOWER | $862,000.00 | $308,300.00 | $0.00 | ||
Structural engineering tower load study for a documented tower with candelabra | $20,000.00 | $14,800.00 | N/A | N/A | N/A |
Major tower reinforcement/modifications | $421,000.00 | $157,500.00 | N/A | N/A | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $136,000.00 | N/A | N/A | N/A |
Auxiliary Tower GTOWER | $599,000.00 | $64,500.00 | $0.00 | ||
Structural engineering tower load study for a documented tower with candelabra | $20,000.00 | $4,500.00 | N/A | N/A | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $15,000.00 | N/A | N/A | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $45,000.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $65,285.00 | $50,000.00 | N/A | $0.00 | N/A |
Total for all systems | $8,127,235.00 | $4,657,503.00 | N/A | $0.00 | N/A |
Outside Professional Services | $65,285.00 | $50,000.00 | $0.00 | ||
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Project management of the transition | $39,500.00 | $37,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $8,000.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $98,080.00 | $90,780.00 | N/A | $0.00 | N/A |
Total for all systems | $8,127,235.00 | $4,657,503.00 | N/A | $0.00 | N/A |
Other Expenses | $98,080.00 | $90,780.00 | $0.00 | ||
MVPD Notification of Channel Change | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
Interim site tx internal tx line | $4,000.00 | $4,000.00 | Install line from transmitter to combiner and test. | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $4,250.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $20,000.00 | $20,000.00 | Remove and dispose of transmitter and associated non-reused equipment. | N/A | N/A |
Non-zoning permits | $19,550.00 | $19,550.00 | Prepare drawings for permits and permit filing costs for Main and Interim tower work. | N/A | N/A |
Equipment Delivery and Handling Charges | $15,000.00 | $15,000.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $0.00 | $0.00 | N/A | N/A | N/A |
ATC Proj Mgmt | $19,480.00 | $19,480.00 | American Tower project management and oversight. | N/A | N/A |
Main tx internal tx line | $7,000.00 | $7,000.00 | Install line from transmitter to combiner and test. | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $8,127,235.00 | $4,657,503.00 | $0.00 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Andrew J Siegel Assistant Secretary 07/10/2017 |