Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
MONTCLAIR COMMUNICATIONS, INC. Doing Business As: MONTCLAIR COMMUNICATIONS, INC. |
Lara W. Kunkler 101 DEVON RD. CHARLOTTESVILLE, VA 22903 United States |
+1 (434) 220-2918 | KUNK@WATER.NET | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Daniel Eugene Billings Director of Engineering Montclair Communications, Inc. |
Dan Billings 3719 Central Avenue Fort Myers, FL 33901 United States |
+1 (239) 939-6299 | danb@water.net |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Replace current channel 41 TX with a new channel 28 TX. Encode ABC with WBBH and broadcast on the WBBH signal. Install temporary antenna. Remove old top mount antenna. Transition to new to new E pol to mount antenna when install completed.. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Owner | Waterman Broadcasting, LLC | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DCX-2H | |
Year | 2002 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 40 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | HPTV-PARLX-24 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 40 kW | |
Justification for New Transmitter | We have had several discussions with the transmitter manufacturer and they have stated that they will no longer modify or retune our current DCX vintage transmitter. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Onsite electrical contractor estimate for all electrical work needed to install the new transmitter. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Remote control rebuild |
Rebuild remote control system to work with new transmitter. |
Transmitter Shipping |
The estimated cost of shipment for the new transmitter to our facility. |
State Sales Tax |
State sales tax levied on equipment at 6 percent. |
Temporary storage |
Temporary storage of new transmitter, filters, combiner, heat exchangers and associated hardware. |
Current transmitter removal |
Disassemble current transmitter, filters, combiner, heat exchangers, piping, etc. Remove from site. |
Surge Suppressor |
Replacement of current surge suppression with system suitable for the solid state transmitter. |
Transmitter offloading |
The estimated cost to offload and place the new transmitter in our building. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Owner | Waterman Broadcasting, LLC | |
Site | N/A | |
Is this antenna currently shared with any other stations? | Yes | |
Is this antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 2 | |
Number of Panels | 56 | |
Design power capacity in use | 80.0 % | |
Lower Limit | 476.00 MHz | |
Upper Limit | 638.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | ABBP14H3-HTP4-15/41 | |
Year | 2002 |
Facility ID | Call Sign |
---|---|
71085 | WBBH-tv |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Leased | |
Owner | Waterman Broadcasting, LLC | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Broadband Panel | |
Number of Stations Supported | 2 | |
Number of Panels/Bays | 56 | |
Lower Limit | 476.00 MHz | |
Upper Limit | 560.00 MHz | |
Design power capacity in use | 70.0 % | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | Equivalent E Pol | |
Year | 2018 | |
Justification for New Antenna | Current antenna pattern and performance questionable at channel 28. Replace to maintain current performance and upgrade to E Pol for ATSC 3.0. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 2 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Broadband | |
Feed Line Size | 7 3/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
RF Channel Number |
---|
28 |
15 |
Name | Description |
---|---|
Temporary main antenna storage |
Portable temporary storage for the new main antenna and associated hardware prior to installation. |
Current Antenna Analysis |
Parameter analysis pattern tabulation of current Alan Dick antenna. |
New Main Antenna Shipping |
Estimated cost to ship new main antenna from Europe, |
State Sales Tax |
State sales tax levied on equipment at 6 percent. |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Leased | |
Owner | Waterman Broadcasting, LLC | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 2 | |
Number of Panels/Bays | 24 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 698.00 MHz | |
Design power capacity in use | 50.0 % | |
Other Antenna Type | N/A | |
ERP: | 541.0 kW | |
Manufacturer | ||
Model | TFU-24WB C160 CH 14-51 | |
Year | 2018 | |
Justification for New Antenna | To change our main antenna we need an interim antenna to maintain service. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Interim Operaton plumbing |
This is the cost for in building plumbing hardware and installation to the Interim antenna system. |
Interim antenna shipment |
Estimated cost to ship interim antenna. |
State Sales Tax |
State sales tax levied on equipment at 6 percent. |
Temporary interim antenna storage |
Portable storage facility for temporary storage of the interim antenna prior to installation. |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1575 feet per run |
Facility ID | Call Sign |
---|---|
71085 | WBBH-TV |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1575 feet per run | |
Justification for New Transmission Line | Current transmission line cut and optimized for channels 15 and 41. Will change to line optimized for new channel 28 and 15. |
Name | Description |
---|---|
Shipment of main TX line |
Shipment of the main transmission line to our facility. |
State sales tax |
State sales tax levied on equipment at 6 percent. |
Temporary main TX line storage |
Portable temporary storage of the main transmission line before installation. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1575 feet per run | |
Justification for New Transmission Line | Needed to stay in operation while permanent line, antenna and ABC transmitter are installed. |
Name | Description |
---|---|
Shipment of interim TX line |
Shipment of the interim transmission line to our facility. |
State sales tax |
State sales tax levied on equipment at 6 percent. |
Temporary storage for interim TX line |
Portable temporary storage for the interim transmission line prior to installation. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1231697 | |
Coordinates (NAD83) | Latitude (NAD83) | 26° 49' 22.4" N- |
Longitude (NAD83) | 081° 45' 53.6" W- | |
Overall Structure Height | 1516.06 feet | |
Support Structure Height | 1457.66 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 33.14 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Waterman Broadcasting Corp. of Florida | |
Date Constructed | 09/13/2002 |
Facility ID | Call Sign | Service |
---|---|---|
71085 | WBBH-TV | DTV |
Users |
---|
LoJack |
EMS |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 320 | |
Explanation | Manage the delivery of new transmitter and RF systems, storage, installation process and disposal of old equipment. Manage tower modifications and line and antenna installation. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | No | |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | No | |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | Yes | |
Environmental Assessment | Yes | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Comark |
Site Design Service - On site analysis, layout and drawings for new transmitter and RF system. |
DTV Pros |
Assist with gathering quotations and expenses throughout project. |
Washington Engineering |
Antenna pattern analysis for channel 28 and repack consultation. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Comark Training |
Training for two company engineers so that transmitter may be maintained to FCC specifications. Same as with current transmitter. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,664,619.00 | $1,296,386.00 | N/A | $0.00 | N/A |
Total for all systems | $4,687,109.00 | $4,136,961.00 | N/A | $0.00 | N/A |
Primary Transmitter HPTV-PARLX-24 | $1,664,619.00 | $1,296,386.00 | $0.00 | ||
Transmitter offloading | $6,000.00 | $6,000.00 | Comark quoted cost. | N/A | N/A |
Surge Suppressor | $8,800.00 | $8,800.00 | Replacement of current surge-suppressor with unit specified for new transmitter. Comark quoted cost. | N/A | N/A |
Current transmitter removal | $20,575.00 | $20,575.00 | Removal of current transmitter, RF system and cooling system Includes disposal. Per Comark estimate. | N/A | N/A |
Temporary storage | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
Transmitter Shipping | $16,945.00 | $16,945.00 | Comark quoted cost. | N/A | N/A |
Remote control rebuild | $8,000.00 | $8,000.00 | Rebuild remote control system to work with new transmitter. | N/A | N/A |
10 Ton system | $38,900.00 | $37,000.00 | N/A | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $1,106,667.00 | Comark quoted cost. | N/A | N/A |
Other Electrical Service: Onsite electrical contractor estimate for all electrical work needed to install the new transmitter. | $18,299.00 | $18,299.00 | N/A | N/A | N/A |
State Sales Tax | $69,100.00 | $69,100.00 | State Sales tax on transmitter related equipment. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,395,245.00 | $1,286,035.00 | N/A | $0.00 | N/A |
Total for all systems | $4,687,109.00 | $4,136,961.00 | N/A | $0.00 | N/A |
Interim Antenna TFU-24WB C160 CH 14-51 | $456,300.00 | $454,120.00 | $0.00 | ||
Temporary interim antenna storage | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
State Sales Tax | $12,720.00 | $12,720.00 | State sales tax on interim antenna related equipment. | N/A | N/A |
Interim antenna shipment | $18,000.00 | $18,000.00 | N/A | N/A | N/A |
Interim Operaton plumbing | $20,000.00 | $20,000.00 | Additional transmission line plumbing and labor for temporary operation. | N/A | N/A |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 541 kW input, directional,, horizontally polarized | $357,000.00 | $357,000.00 | Dielectric side mount 24 bay antenna including installation. | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Sweep testing of interim antenna. | N/A | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $13,000.00 | Interim antenna elbow complex. | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $22,000.00 | N/A | N/A | N/A |
Primary Antenna Equivalent E Pol | $938,945.00 | $831,915.00 | $0.00 | ||
Elbow complex, broadband, at antenna input, per 7 3/16. feedline (if needed) | $16,850.00 | $16,000.00 | New main antenna elbow complex. | N/A | N/A |
New Main Antenna Shipping | $25,000.00 | $25,000.00 | Estimated cost for shipment of Alan Dick antenna from the UK. | N/A | N/A |
Current Antenna Analysis | $3,000.00 | $3,000.00 | N/A | N/A | N/A |
Temporary main antenna storage | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
State Sales Tax | $30,165.00 | $30,165.00 | Estimated state sales tax for primary antenna related equipment. | N/A | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $48,750.00 | Comark quoted combiner cost for channel 15 and channel 28. | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Sweep testing of new antenna. | N/A | N/A |
UHF - High Power Top Mount (200-1000 kW), Two Station broadband panel antenna, elliptically or circularly polarized | $768,000.00 | $697,600.00 | Alan Dick quoted E Pol panel antenna replacement including installation. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $964,255.00 | $921,730.00 | N/A | $0.00 | N/A |
Total for all systems | $4,687,109.00 | $4,136,961.00 | N/A | $0.00 | N/A |
Interim Transmission Line | $395,780.00 | $378,455.00 | $0.00 | ||
State sales tax | $20,880.00 | $20,880.00 | State sales tax for interim line related equipment. | N/A | N/A |
Shipment of interim TX line | $4,500.00 | $4,500.00 | Shipment of interim transmission line to our facility. | N/A | N/A |
Temporary storage for interim TX line | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
Rigid Transmission Line - copper, 6 1/8" broadband | $365,400.00 | $348,075.00 | N/A | N/A | N/A |
Primary Transmission Line | $568,475.00 | $543,275.00 | $0.00 | ||
Rigid Transmission Line - copper, 7 3/16" broadband | $524,475.00 | $499,275.00 | N/A | N/A | N/A |
Shipment of main TX line | $9,000.00 | $9,000.00 | Shipment of main transmission line to our facility. | N/A | N/A |
Temporary main TX line storage | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
State sales tax | $30,000.00 | $30,000.00 | State sales tax on new main line related equipment. | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $381,100.00 | $362,000.00 | N/A | $0.00 | N/A |
Total for all systems | $4,687,109.00 | $4,136,961.00 | N/A | $0.00 | N/A |
Primary Tower TOWER | $381,100.00 | $362,000.00 | $0.00 | ||
Minor tower reinforcement/modifications | $158,000.00 | $150,000.00 | N/A | N/A | N/A |
Tall Tower (greater than 500') | $210,500.00 | $200,000.00 | N/A | N/A | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $12,000.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $224,785.00 | $214,300.00 | N/A | $0.00 | N/A |
Total for all systems | $4,687,109.00 | $4,136,961.00 | N/A | $0.00 | N/A |
Outside Professional Services | $224,785.00 | $214,300.00 | $0.00 | ||
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
NEPA Section 106 environmental review, if needed | $6,310.00 | $6,000.00 | N/A | N/A | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $10,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
DTV Pros | $3,500.00 | $3,500.00 | N/A | N/A | N/A |
Washington Engineering | $5,000.00 | $5,000.00 | Additional fees and charges, antenna pattern analysis and consulting for repack. | N/A | N/A |
Comark | $15,300.00 | $15,300.00 | N/A | $0.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Project management of the transition | $50,560.00 | $48,000.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $57,105.00 | $56,510.00 | N/A | $0.00 | N/A |
Total for all systems | $4,687,109.00 | $4,136,961.00 | N/A | $0.00 | N/A |
Other Expenses | $57,105.00 | $56,510.00 | $0.00 | ||
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
Equipment Storage | $1,200.00 | $1,200.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
Local Zoning | $750.00 | $750.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $2,500.00 | $2,500.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
MVPD Notification of Channel Change | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | N/A | N/A |
Comark Training | $4,800.00 | $4,800.00 | N/A | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,687,109.00 | $4,136,961.00 | $0.00 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Lara W. Kunkler President 07/12/2017 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Lara W. Kunkler President 07/12/2017 |