Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
BOARD OF TRUSTEES, NORTHERN MICHIGAN UNIVERSITY Doing Business As: BOARD OF TRUSTEES, NORTHERN MICHIGAN UNIVERSITY |
Mr. Eric Smith WNMU (TV) 1401 PRESQUE ISLE DRIVE MARQUETTE, MI 49855 United States |
+1 (906) 227-1314 | esmith@nmu.edu | Government Entity |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Benjamin Pidek Consulting Engineer Mid-State Consultants |
6197 Miller Rd., Suite 1 Swartz Creek, MI 48473 United States |
+1 (810) 226-0750 | bpidek@mscon.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | WNMU must replace its main and auxiliary antenna and main and auxiliary transmitter in order to move it its new channel. See attached narrative for a more detailed explanation. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Platinum PTCD10P1i | |
Year | 2009 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 2.26 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | VAXTE-4 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 2.8 kW | |
Justification for New Transmitter | Current transmitter is no longer supported by the manufacturer except for maintenance. Available parts are in limited supply and in some cases are no longer available. Manufacturer says it cannot be re-tuned. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Necessary conduit, wiring and fuse disconnects as quoted by electrical contractor. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 5 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Transmitter Bldg. Rearrangement |
Equipment racks will need to be moved in the transmitter building in order to make space for the new transmitter. HVAC ducting will also need to be rerouted. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 15.4 kW | |
Manufacturer | ||
Model | ATW9V3-HTO-13-R | |
Year | 2009 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 15.6 kW | |
Manufacturer | ||
Model | THV-9A8-R | |
Year | 2019 | |
Justification for New Antenna | Existing main antenna is a coaxial slot antenna that is channel specific and cannot be reused on the new channel. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 4 1/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 8 | |
Lower Limit | 174.00 MHz | |
Upper Limit | 216.00 MHz | |
Design power capacity in use | 20.0 % | |
Other Antenna Type | N/A | |
ERP: | 20.0 kW | |
Manufacturer | ||
Model | TLS-V8BB | |
Year | 2019 | |
Justification for New Antenna | WNMU will need an interim facility for operation while it changes out the antenna on the main facility. Lower mounting on the tower requires higher ERP antenna in order to replicate coverage. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmission currently shared with any other stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | ERI |
Type | Rigid | |
Diameter | Other | |
Other Diameter | 4 inches | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1030 feet per run |
Name | Description |
---|---|
Primary Line - Additional Transmission Line Parts |
Additional parts needed in order to reuse existing line |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 3 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1000 feet per run | |
Justification for New Transmission Line | WNMU has been assigned Phase 9 for construction which will be during the winter months in Michigan. It will need to construct the new facility in the previous year and will need trans line for the interim facility while it waits for its testing date. |
Name | Description |
---|---|
Interim Transmission Line-Nitrogen Regulator Kit |
Interim Transmission Line-Nitrogen Regulator Kit |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1023010 | |
Coordinates (NAD83) | Latitude (NAD83) | 46° 21' 10.0" N- |
Longitude (NAD83) | 087° 51' 15.0" W- | |
Overall Structure Height | 1100.71 feet | |
Support Structure Height | 999.99 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 1499.98 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | BOARD OF TRUSTEES OF NORTHERN MICHIGAN UNIVERSITY DBA = WNMU TV FM | |
Date Constructed | 10/09/1972 |
Facility ID | Call Sign | Service |
---|---|---|
49572 | WNMU-FM | FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | Yes |
Name | Description |
---|---|
PE Review of Rigging Plan |
Professional Engineering review of proposed rigging plan as required by ANSI/ASEE A10.48 and ANSI/TIA 322 standards. |
Interim Antenna Rigging |
Rigging necessary for installation of interim antenna and transmission line. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 595 | |
Explanation | WNMU requires the aid of outside project management services in order to fulfill the requirements of the repack. WNMU does not have sufficient resource capacity and expertise in house to handle reimbursement related tasks | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 26 | |
Justification | Installation, testing, and other field engineering work required for repack |
Name | Description |
---|---|
Site Survey |
GatesAir performed a site survey to access changes to facility as necessary to transition to new channel including, power and HVAC requirements, available transmitter room space and existing antenna and transmission line RF characteristics at new channel. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Performance Bond |
NMU typically follows AIA contract guidelines which requires on a project of this magnitude that construction bonds be required as part of the bid process. Bonds are necessary to ensure project completion and to protect necessary down payments. |
Employee Time, Travel and Per Diem |
Time and travel expenses needed by NMU employees to work on the transition to a new channel. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $270,950.00 | $266,882.27 | N/A | $137,975.36 | N/A |
Total for all systems | $2,161,290.52 | $2,014,885.19 | N/A | $1,189,948.55 | N/A |
Primary Transmitter VAXTE-4 | $270,950.00 | $266,882.27 | $137,975.36 | ||
Transmitter Bldg. Rearrangement | $50,000.00 | $50,000.00 | N/A | $98.76 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | N/A | N/A |
5 Ton system | $20,250.00 | $25,582.27 | Please see Johnson Controls proposal 1-13RJPFRF | $25,305.32 | N/A |
Other Electrical Service: Necessary conduit, wiring and fuse disconnects as quoted by electrical contractor. | $10,000.00 | $10,000.00 | N/A | $1,945.00 | N/A |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | $152,500.00 | $145,000.00 | N/A | $110,626.28 | N/A |
Actual Information Description | File Name |
---|---|
Transmitter Bldg. Rearrangement | |
Switchgear - industrial 800 amp | Information not provided. |
5 Ton system | |
Other Electrical Service: Necessary conduit, wiring and fuse disconnects as quoted by electrical contractor. | |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $448,030.00 | $447,096.00 | N/A | $354,407.31 | N/A |
Total for all systems | $2,161,290.52 | $2,014,885.19 | N/A | $1,189,948.55 | N/A |
Interim Antenna TLS-V8BB | $106,730.00 | $106,400.00 | $77,148.13 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
High VHF - High Power Side Mount One Station horizontally polarized | $100,000.00 | $100,000.00 | N/A | $70,748.13 | N/A |
Primary Antenna THV-9A8-R | $341,300.00 | $340,696.00 | $277,259.18 | ||
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | $9,570.00 | $9,296.00 | Please see Dielectric quote 700079CMZ-1, plus actual shipping costs on invoices | $9,231.10 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
High VHF - High Power Top Mount One Station horizontally polarized | $325,000.00 | $325,000.00 | N/A | $261,628.08 | N/A |
Actual Information Description | File Name |
---|---|
Sweep test of existing antenna | |
High VHF - High Power Side Mount One Station horizontally polarized | |
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | |
Sweep test of existing antenna | |
High VHF - High Power Top Mount One Station horizontally polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $71,270.30 | $53,615.37 | N/A | $52,146.23 | N/A |
Total for all systems | $2,161,290.52 | $2,014,885.19 | N/A | $1,189,948.55 | N/A |
Interim Transmission Line | $59,415.55 | $41,760.62 | $41,760.62 | ||
Flexible Air Transmission Line - dielectric, 3" | $59,000.00 | $41,345.07 | Estimated Cost Justification WNMU-380-Interim Transmission Line - 3 Flexible Air Dielectric V0 | $41,345.07 | N/A |
Interim Transmission Line-Nitrogen Regulator Kit | $415.55 | $415.55 | Please see WNMU Interim Transmission Line-Nitrogen Regulator Kit Budget Revision Justification Letter | $415.55 | N/A |
Primary Transmission Line | $11,854.75 | $11,854.75 | $10,385.61 | ||
Primary Line - Additional Transmission Line Parts | $11,854.75 | $11,854.75 | Please see Dielectric quote 700079CMZ-1, plus actual shipping costs on invoices | $10,385.61 | N/A |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 3" | |
Interim Transmission Line-Nitrogen Regulator Kit | |
Primary Line - Additional Transmission Line Parts |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $866,350.00 | $834,250.00 | N/A | $495,469.00 | N/A |
Total for all systems | $2,161,290.52 | $2,014,885.19 | N/A | $1,189,948.55 | N/A |
Primary Tower TOWER | $866,350.00 | $834,250.00 | $495,469.00 | ||
Interim Antenna Rigging | $100,000.00 | $100,000.00 | N/A | $125.00 | N/A |
PE Review of Rigging Plan | $7,500.00 | $7,500.00 | N/A | N/A | N/A |
Major tower reinforcement/modifications | $421,000.00 | $400,000.00 | N/A | $197,014.00 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $12,000.00 | N/A | $12,000.00 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $200,000.00 | N/A | $171,580.00 | N/A |
Tower Helicopter Lift | $114,750.00 | $114,750.00 | Please see WNMU FDH Infrastructure Services, LLC quote P18_231409_001A | $114,750.00 | N/A |
Actual Information Description | File Name |
---|---|
Interim Antenna Rigging | |
PE Review of Rigging Plan | Information not provided. |
Major tower reinforcement/modifications | |
Structural engineering tower load study for well documented tower | |
Tall Tower (greater than 500') | |
Tower Helicopter Lift |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $256,670.87 | $173,572.20 | N/A | $127,225.80 | N/A |
Total for all systems | $2,161,290.52 | $2,014,885.19 | N/A | $1,189,948.55 | N/A |
Outside Professional Services | $256,670.87 | $173,572.20 | $127,225.80 | ||
Project management of the transition | $94,010.00 | $99,675.00 | Please see attached Widelity Strategics Support Quote | $82,064.10 | N/A |
Additional Field Engineering Service, 26 Days | $24,030.87 | $24,030.87 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $24,030.87 | Please see submitted invoices. |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $516.33 | Please see WNMU Outside Professional Services-Engineering - Comprehensive Coverage Verification via Field Study Budget Revision Justification Letter. The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time | $516.33 | see submitted invoices |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | $300.00 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $1,300.00 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $1,300.00 | Please see submitted invoices. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $200.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $900.00 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $225.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $750.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $1,125.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $525.00 | N/A |
Site Survey | $15,300.00 | $15,300.00 | N/A | $15,289.50 | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
Additional Field Engineering Service, 26 Days | |
Comprehensive coverage verification via field study, if needed | |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form | |
Site Survey |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $248,019.35 | $239,469.35 | N/A | $22,724.85 | N/A |
Total for all systems | $2,161,290.52 | $2,014,885.19 | N/A | $1,189,948.55 | N/A |
Other Expenses | $248,019.35 | $239,469.35 | $22,724.85 | ||
Employee Time, Travel and Per Diem | $109,045.00 | $109,045.00 | N/A | $69.60 | N/A |
Performance Bond | $83,104.00 | $83,104.00 | N/A | N/A | N/A |
MVPD Notification of Channel Change | $2,500.00 | $2,500.00 | N/A | $2,125.00 | N/A |
Develop and air announcement of upcoming channel change | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
Equipment Storage | $14,430.00 | $14,430.00 | Estimated Cost Justification WNMU-610-Equipment Storage V0 | $14,430.00 | N/A |
Equipment Delivery and Handling Charges | $2,390.35 | $2,390.35 | Please see Estimated Cost Justification WNMU-610-Equipment Delivery V0 | $2,390.35 | N/A |
DTV Medical Facility Notification | $11,550.00 | $3,000.00 | N/A | $2,231.25 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $20,000.00 | $20,000.00 | N/A | $1,478.65 | N/A |
Actual Information Description | File Name |
---|---|
Employee Time, Travel and Per Diem | |
Performance Bond | Information not provided. |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
DTV Medical Facility Notification | |
Disposal Costs (for equipment and other waste, net of any salvage value) |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,161,290.52 | $2,014,885.19 | $1,189,948.55 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Eric L Smith General Manager 02/15/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Eric L Smith General Manager 02/15/2021 |